Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 24.95 M28.22 M41.03 M43.78 M47.16 M52.77 M 52.98 M Research & development —————— — Operating income 25.57 M16.03 M44.82 M33.86 M48.24 M50.87 M 57.96 M Non-Operating Income, Total -98 K-172 K597 K676 K-613 K-1.98 M -1.56 M Interest expense, net of interest capitalized 933 K1.2 M3.57 M4.86 M5.66 M2.61 M 2.32 M Non-Operating Income, excl. Interest Expenses -1.98 M-1.7 M-3.07 M-4.46 M-6.06 M-2.81 M -2.32 M Unusual income/expense 953 K328 K97 K276 K-213 K-1.78 M -1.56 M Pretax income 25.63 M15.16 M41.35 M29.28 M42.37 M46.48 M 54.08 M Equity in earnings —————— — Taxes 6.58 M3.63 M10.2 M8.21 M8.16 M11.07 M 12.09 M Non-controlling/minority interest —————— — After tax other income/expense -1.89 M-193 K286 K-1.55 M-728 K-1.53 M -1.13 M Net income before discontinued operations 19.05 M11.52 M31.15 M21.07 M34.21 M35.41 M 41.98 M Discontinued operations —————— — Net income 19.05 M11.52 M31.15 M21.07 M34.21 M35.41 M 41.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.05 M11.52 M31.15 M21.07 M34.21 M35.41 M 41.98 M Basic earnings per share (Basic EPS) 1.951.173.142.113.453.62 4.32 Diluted earnings per share (Diluted EPS) 1.931.163.112.093.43.56 4.25 Average basic shares outstanding 9.79 M9.85 M9.91 M9.99 M9.92 M9.77 M — Diluted shares outstanding 9.87 M9.93 M10.01 M10.08 M10.07 M9.94 M — EBITDA 25.57 M4.96 M32.73 M23.04 M48.24 M50.87 M 57.96 M EBIT 22.94 M2.41 M27.72 M18.05 M42.85 M45.36 M 46.73 M Cost of revenue 235.39 M289.06 M371.81 M366.71 M397.14 M422.37 M 437.2 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.63 M2.56 M5.02 M4.99 M5.39 M5.51 M 11.23 M