Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.25 B3.59 B3.33 B3.49 B3.3 B3.51 B 3.51 B Research & development —————— — Operating income 1.27 B1.67 B1.42 B8.48 B1.42 B1.63 B 1.01 B Non-Operating Income, Total 146 M53 M-11 M-79 M279 M50 M 3 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3 M1 M-12 M-49 M168 M46 M 30 M Unusual income/expense 143 M52 M1 M-30 M111 M-4 M -4 M Pretax income 450 M812 M330 M546 M923 M1.05 B 1.05 B Equity in earnings -65 M-13 M-127 M-6 M-15 M-8 M -8 M Taxes 61 M52 M143 M192 M275 M303 M 303 M Non-controlling/minority interest 59 M137 M38 M88 M160 M170 M 170 M After tax other income/expense —————— — Net income before discontinued operations 330 M623 M149 M266 M488 M573 M 573 M Discontinued operations ————692 M0 0 Net income 330 M623 M149 M266 M1.18 B573 M 573 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 330 M623 M149 M266 M1.18 B573 M 1.2 B Basic earnings per share (Basic EPS) 0.561.060.260.472.081.03 1.03 Diluted earnings per share (Diluted EPS) 0.561.050.260.462.071.03 1.03 Average basic shares outstanding 590.4 M589.5 M576.4 M571.2 M567.7 M556.5 M — Diluted shares outstanding 593.4 M592.5 M578.8 M573.5 M569.9 M558.4 M — EBITDA 1.95 B2.36 B2.13 B9.22 B1.87 B2.11 B — EBIT 1.27 B1.67 B1.42 B8.48 B1.42 B1.63 B — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 680 M688 M714 M734 M459 M485 M —