Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 281 M278 M286 M359 M284 M 1.21 B Research & development 547 M573 M575 M665 M588 M 2.4 B Operating income 723 M687 M893 M744 M1.5 B 3.83 B Non-Operating Income, Total -96 M-95 M-106 M-126 M-100 M -427 M Interest expense, net of interest capitalized 106 M115 M118 M127 M114 M 474 M Non-Operating Income, excl. Interest Expenses -110 M-124 M-126 M-145 M-118 M -513 M Unusual income/expense -92 M-86 M-98 M-108 M-96 M -388 M Pretax income 627 M573 M794 M599 M1.41 B 3.37 B Equity in earnings -4 M-28 M-1 M-37 M-4 M -70 M Taxes 130 M116 M148 M131 M272 M 667 M Non-controlling/minority interest 7 M12 M15 M13 M11 M 51 M After tax other income/expense -4 M3 M-2 M1 M4 M 6 M Net income before discontinued operations 490 M445 M631 M455 M1.12 B 2.65 B Discontinued operations ————— — Net income 490 M445 M631 M455 M1.12 B 2.65 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 490 M445 M631 M455 M1.12 B 2.65 B Basic earnings per share (Basic EPS) 1.931.762.51.814.44 10.51 Diluted earnings per share (Diluted EPS) 1.921.752.481.84.43 10.46 Average basic shares outstanding 253.71 M252.42 M252.17 M252.7 M252.72 M — Diluted shares outstanding 255.02 M253.84 M254.31 M254.33 M253.53 M — EBITDA 914 M893 M1.1 B964 M1.06 B 4.02 B EBIT 705 M686 M895 M749 M884 M 3.21 B Cost of revenue 1.27 B1.36 B1.39 B1.53 B1.39 B 5.67 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 209 M207 M201 M215 M179 M 802 M