NXPL

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 14.53 M13.24 M13.75 M12.8 M9.86 M11.88 M 48.29 M Gross profit 3.46 M2.88 M2.73 M2.43 M3.41 M4.69 M 13.27 M Operating expenses 4.95 M4.71 M4.72 M5.53 M4.51 M4.82 M 19.58 M Selling/general/admin expenses 1.43 M1.47 M1.51 M520 K2.01 M2.44 M 6.48 M Research & development —————— — Operating income -1.49 M-1.83 M-1.99 M-3.1 M-1.1 M-127 K -6.32 M Non-Operating Income, Total 151 K71 K-222 K-1.46 M-29 K31 K -1.68 M Interest expense, net of interest capitalized 18 K15 K14 K17 K—— — Non-Operating Income, excl. Interest Expenses 151 K71 K-236 K-1.48 M-29 K31 K -1.71 M Unusual income/expense ——00—— — Pretax income -1.33 M-1.76 M-2.21 M-4.56 M-1.13 M-96 K -8 M Equity in earnings —————— — Taxes 9 00031 K-26 K-14 K048 K 8 000 Non-controlling/minority interest 0000-14 K0 -14 K After tax other income/expense —————— — Net income before discontinued operations -1.34 M-1.79 M-2.19 M-4.55 M-1.12 M-144 K -7.99 M Discontinued operations —————— — Net income -1.34 M-1.79 M-2.19 M-4.55 M-1.12 M-144 K -7.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.34 M-1.79 M-2.19 M-6.39 M-1.12 M-144 K -9.84 M Basic earnings per share (Basic EPS) -0.05-0.07-0.081.08-0.42-0.05 0.53 Diluted earnings per share (Diluted EPS) -0.05-0.07-0.08-0.17-0.42-0.05 -0.72 Average basic shares outstanding 25.96 M25.96 M25.99 M26.54 M2.69 M2.71 M — Diluted shares outstanding 25.96 M25.96 M25.99 M26.54 M2.69 M2.71 M — EBITDA -1.29 M-1.66 M-1.83 M-3.5 M-1.01 M-47 K -6.4 M EBIT -1.49 M-1.83 M-1.99 M-3.7 M-1.1 M-127 K -6.92 M Cost of revenue 11.06 M10.36 M11.02 M10.97 M6.44 M7.19 M 35.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 197 K174 K155 K192 K90 K80 K 517 K