Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 257 M262 M270 M274 M327 M457 M 1.33 B Research & development —————— — Operating income 220 M213 M175 M241 M265 M362 M 1.04 B Non-Operating Income, Total -1 M-5 M3 M—-3 M2 M — Interest expense, net of interest capitalized 010 M94 M—120 M190 M — Non-Operating Income, excl. Interest Expenses 0-10 M-94 M—-120 M-190 M — Unusual income/expense -1 M-5 M3 M—-3 M2 M — Pretax income 138 M130 M96 M-214 M153 M177 M 212 M Equity in earnings 8 M11 M5 M6 M4 M3 M 18 M Taxes 41 M39 M31 M-44 M-7 M64 M 44 M Non-controlling/minority interest -11 M-6 M-5 M-4 M-4 M-7 M -20 M After tax other income/expense —————— — Net income before discontinued operations 108 M97 M70 M-166 M164 M120 M 188 M Discontinued operations —————— — Net income 108 M97 M70 M-166 M164 M120 M 188 M Dilution adjustment 000000 0 Preferred dividends 4 M4 M4 M5 M6 M7 M 22 M Diluted net income available to common stockholders 104 M93 M66 M-171 M158 M113 M 166 M Basic earnings per share (Basic EPS) 3.413.092.16-5.625.223.65 5.41 Diluted earnings per share (Diluted EPS) 3.373.062.14-5.575.093.61 5.27 Average basic shares outstanding 30.53 M30.22 M30.32 M30.35 M30.37 M30.61 M — Diluted shares outstanding 30.93 M30.51 M30.65 M30.71 M31.17 M30.91 M — EBITDA 522 M313 M365 M287 M266 M330 M 1.25 B EBIT 123 M116 M175 M241 M145 M172 M 733 M Cost of revenue 551 M557 M562 M565 M633 M929 M 2.69 B Other cost of goods sold 551 M557 M562 M565 M611 M929 M 2.67 B Depreciation & amortization (cash flow) 205 M197 M190 M46 M121 M158 M 515 M