Financials
Value 2022202320242025 TTM Selling/general/admin expenses 96.87 M183.57 M290.32 M341.92 M 341.92 M Research & development 21.62 M42.36 M79.39 M120.91 M 120.91 M Operating income 168.49 M587.12 M639.11 M697.27 M 697.27 M Non-Operating Income, Total —34.7 M23.4 M26.28 M 26.28 M Interest expense, net of interest capitalized ——1.82 M1.15 M — Non-Operating Income, excl. Interest Expenses —0-424 K5.95 M 7.1 M Unusual income/expense —34.7 M22 M19.18 M 19.18 M Pretax income 169.08 M608 M648.02 M713.83 M 713.83 M Equity in earnings ———— — Taxes 47.75 M111.78 M130.77 M127.94 M 127.94 M Non-controlling/minority interest 2.45 M189.97 M8.08 M0 0 After tax other income/expense -1.75 M67 K-16.6 M-25.19 M — Net income before discontinued operations 1.14 M306.24 M509.17 M585.88 M 585.88 M Discontinued operations ———— — Net income 1.14 M306.24 M509.17 M585.88 M 585.88 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.14 M496.21 M517.25 M585.88 M 585.88 M Basic earnings per share (Basic EPS) 0.023.973.553.96 3.96 Diluted earnings per share (Diluted EPS) 0.023.373.473.84 3.84 Average basic shares outstanding 45.89 M77.07 M143.54 M147.98 M — Diluted shares outstanding 145.85 M147.28 M149.28 M152.71 M — EBITDA 172.96 M589.01 M644.6 M704.55 M 707.65 M EBIT 168.33 M584.65 M635.99 M673.95 M 677.05 M Cost of revenue 1.62 B1.69 B1.95 B2.4 B 2.4 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 4.63 M4.36 M13.41 M30.6 M 30.6 M