Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.12 M4.47 M5.28 M5.85 M4 M5.11 M 4.92 M Research & development 417 K538.68 K770.83 K1.94 M369 K179 K 798 K Operating income -1.35 M-4.7 M-5.82 M-7.58 M-4.32 M-4.23 M -11.2 M Non-Operating Income, Total -2 532——271.35 K-872 K1.81 M 3.79 M Interest expense, net of interest capitalized ————16— — Non-Operating Income, excl. Interest Expenses 0——-713.59 K-1.3 M0 1.6 M Unusual income/expense -2 532——984.94 K428 K1.81 M 2.19 M Pretax income -1.55 M-4.71 M-5.82 M-5.61 M-5.19 M-3.61 M -17.67 M Equity in earnings —————— — Taxes 00000-18 K — Non-controlling/minority interest -13.44 K-44.8 K-40.24 K-737.51 K-154 K-152 K -113 K After tax other income/expense —————— — Net income before discontinued operations -1.59 M-4.82 M-5.74 M-6.52 M-5.19 M-3.44 M -16.56 M Discontinued operations —————-561 K 536 K Net income -1.59 M-4.82 M-5.74 M-6.52 M-5.19 M-4 M -16.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.59 M-4.82 M-5.74 M-6.52 M-5.19 M-5.87 M -16.03 M Basic earnings per share (Basic EPS) ——-11.4838.01-38.01-24.78 13.08 Diluted earnings per share (Diluted EPS) -7.34-14.4-11.4838.01-6.23-60.27 44.84 Average basic shares outstanding 217.02 K334.73 K499.75 K171.52 K835.18 K161.82 K — Diluted shares outstanding 217.02 K334.73 K499.75 K171.52 K835.18 K184.04 K — EBITDA -877.77 K-3.91 M-4.51 M-2.66 M-3.82 M-6.62 M — EBIT -854.34 K-3.97 M-4.57 M-2.68 M-3.97 M-6.69 M — Cost of revenue 43.4 K135.94 K158.31 K55.18 K165 K— — Other cost of goods sold ————61 K— — Depreciation & amortization (cash flow) 45.2 K57.2 K54.72 K20.84 K18 K71 K —