Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses -155.32 K449.86 K255.96 K765.04 K66 M4.89 M 71.91 M Research & development —————2.12 M — Operating income 1.23 M-449.86 K-255.96 K-44.33 M-35.17 M-6.64 M -86.38 M Non-Operating Income, Total 25.29 M0034.74 M-150.65 M-126.51 M -242.43 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 25.29 M0034.74 M-150.65 M0 -115.91 M Unusual income/expense —————-126.51 M — Pretax income 13.12 M244.86 M150.09 M-9.59 M-185.82 M-133.15 M -178.46 M Equity in earnings —————— — Taxes 5.57 M51.42 M31.52 M7.3 M-33.86 M-27.29 M -22.33 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.53 M193.44 M118.57 M-16.89 M-151.96 M-105.85 M -156.13 M Discontinued operations 12.59 K0000— — Net income 7.54 M193.44 M118.57 M-16.89 M-151.96 M-105.85 M -156.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.54 M193.44 M118.57 M-16.89 M-151.96 M-105.85 M -156.13 M Basic earnings per share (Basic EPS) -591.3139654-6.86-381.37-11.86 -346.09 Diluted earnings per share (Diluted EPS) 261.1439654-6.86-65.56-11.86 -30.28 Average basic shares outstanding 28.88 K488.02 K2.18 M2.46 M2.32 M8.93 M — Diluted shares outstanding 28.88 K488.02 K2.18 M2.46 M2.32 M8.93 M — EBITDA —————— — EBIT -574.68 K-449.86 K-255.96 K-44.33 M-35.17 M-6.64 M -86.38 M Cost of revenue 730 K00981.36 K8.88 M387.34 K 10.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —