Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 15.51 M17.03 M18.74 M21.77 M24.39 M 23.53 M Research & development ————— — Operating income 52.94 M54.79 M68.33 M72.16 M88.5 M 95.01 M Non-Operating Income, Total 793 K950 K1.09 M815 K310 K 645 K Interest expense, net of interest capitalized 3.97 M6.13 M29.38 M36.62 M31.89 M 30.11 M Non-Operating Income, excl. Interest Expenses -3.17 M-5.18 M-28.29 M-35.8 M-31.58 M -29.46 M Unusual income/expense ————— — Pretax income 26.68 M30.28 M37.15 M34.82 M51.56 M 54.86 M Equity in earnings ————— — Taxes 5.39 M5.91 M7.67 M6.93 M9.94 M 10.66 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 21.29 M24.36 M29.48 M27.88 M41.61 M 44.19 M Discontinued operations ————— — Net income 21.29 M24.36 M29.48 M27.88 M41.61 M 44.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.29 M24.36 M29.48 M27.88 M41.61 M 44.19 M Basic earnings per share (Basic EPS) 2.142.172.622.473.33 3.41 Diluted earnings per share (Diluted EPS) 2.142.172.622.473.33 3.41 Average basic shares outstanding 9.94 M11.24 M11.26 M11.3 M12.51 M — Diluted shares outstanding 9.94 M11.24 M11.26 M11.3 M12.51 M — EBITDA 51.87 M51.18 M41.05 M37.91 M57.83 M 66.31 M EBIT 48.11 M47.75 M37.77 M34.8 M55.04 M 63.31 M Cost of revenue 2.43 M9.52 M7.87 M7.71 M7.75 M 7.11 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.76 M3.43 M3.27 M3.1 M2.79 M 3 M