Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 338.06 M357.89 M360.84 M304.25 M317.34 M 1.34 B Non-Operating Income, Total 589 K-679 K-543 K896 K337 K 11 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.66 M678 K555 K956 K1.98 M 4.17 M Unusual income/expense -1.07 M-1.36 M-1.1 M-60 K-1.64 M -4.16 M Pretax income 338.64 M357.22 M360.3 M305.15 M317.68 M 1.34 B Equity in earnings ————— — Taxes 83.98 M88.59 M89.35 M75.68 M79.42 M 333.04 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 254.66 M268.63 M270.95 M229.47 M238.26 M 1.01 B Discontinued operations ————— — Net income 254.66 M268.63 M270.95 M229.47 M238.26 M 1.01 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 254.66 M268.63 M270.95 M229.47 M238.26 M 1.01 B Basic earnings per share (Basic EPS) 1.21.271.291.11.14 4.8 Diluted earnings per share (Diluted EPS) 1.191.271.281.11.14 4.79 Average basic shares outstanding 212.4 M211.08 M209.85 M210.53 M208.28 M — Diluted shares outstanding 213.48 M212.16 M210.9 M211.6 M209.32 M — EBITDA ————— — EBIT 338.06 M357.89 M360.84 M304.25 M317.34 M 1.34 B Cost of revenue 63.89 M63.07 M62.95 M62.38 M60.36 M 248.77 M Other cost of goods sold 63.89 M63.07 M62.95 M62.38 M60.36 M 248.77 M Depreciation & amortization (cash flow) ————— —