Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 23.31 M30.88 M29.73 M29.6 M28.79 M 28.79 M Research & development 1.7 M1.85 M1.5 M1.23 M945 K 945 K Operating income 8.39 M-15.98 M-10.82 M-10.6 M-1.64 M -1.64 M Non-Operating Income, Total -141 K-378 K-806 K-1.16 M-1.46 M -1.46 M Interest expense, net of interest capitalized 142 K412 K847 K1.23 M953 K 953 K Non-Operating Income, excl. Interest Expenses -141 K-378 K-806 K-1.16 M-1.46 M -1.46 M Unusual income/expense 1 000039 K62 K51 K — Pretax income 8.25 M-16.36 M-11.63 M-11.76 M-3.1 M -3.1 M Equity in earnings ————— — Taxes 2.16 M17.98 M41 K42 K60 K 60 K Non-controlling/minority interest ————— — After tax other income/expense -26 K-96 K-12 K-197 K6 000 6 000 Net income before discontinued operations 6.09 M-34.34 M-11.67 M-11.8 M-3.16 M -3.16 M Discontinued operations ————— — Net income 6.09 M-34.34 M-11.67 M-11.8 M-3.16 M -3.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.09 M-34.34 M-11.67 M-11.8 M-3.16 M -3.16 M Basic earnings per share (Basic EPS) 2-10.8-3.6-3.6-0.89 -0.89 Diluted earnings per share (Diluted EPS) 1.9-10.8-3.6-3.6-0.89 -0.89 Average basic shares outstanding 3.1 M3.17 M3.25 M3.28 M3.56 M — Diluted shares outstanding 3.13 M3.17 M3.25 M3.28 M3.56 M — EBITDA 10.01 M-13.89 M-8.4 M-8.36 M130 K 1.58 M EBIT 8.39 M-15.98 M-10.99 M-10.97 M-1.65 M -1.64 M Cost of revenue 90.47 M59.87 M69.84 M59.86 M58.23 M 58.21 M Other cost of goods sold 1.07 M2.77 M0785 K316 K 316 K Depreciation & amortization (cash flow) 1.62 M2.1 M2.59 M2.62 M1.78 M 3.23 M