Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 348 M340 M359 M389 M378 M376 M 1.5 B Research & development 157 M154 M160 M160 M165 M163 M 648 M Operating income 8 M39 M41 M23 M46 M56 M 166 M Non-Operating Income, Total 24 M30 M27 M28 M25 M23 M 103 M Interest expense, net of interest capitalized 1 M1 M1 M1 M1 M1 M 4 M Non-Operating Income, excl. Interest Expenses -1 M-1 M-1 M-1 M-1 M-1 M -4 M Unusual income/expense 24 M30 M27 M28 M25 M23 M 103 M Pretax income 31 M68 M67 M50 M70 M78 M 265 M Equity in earnings —————— — Taxes 8 M6 M07 M7 M4 M 18 M Non-controlling/minority interest —————— — After tax other income/expense -10 M-1 M-3 M1 M-5 M-3 M -10 M Net income before discontinued operations 23 M62 M67 M43 M63 M74 M 247 M Discontinued operations —————— — Net income 23 M62 M67 M43 M63 M74 M 247 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3 M66 M71 M44 M65 M77 M 257 M Basic earnings per share (Basic EPS) 0.130.360.380.240.350.42 1.39 Diluted earnings per share (Diluted EPS) 0.140.350.370.240.350.42 1.38 Average basic shares outstanding 162.08 M166.33 M166.93 M167.51 M168.08 M168.44 M — Diluted shares outstanding 175.09 M181.75 M181.36 M179.39 M179.29 M177.7 M — EBITDA 128 M99 M105 M88 M197 M126 M 516 M EBIT 8 M39 M41 M23 M46 M56 M 166 M Cost of revenue 158 M155 M168 M170 M168 M170 M 676 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 120 M60 M64 M65 M151 M70 M 350 M