Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 605.63 K490.15 K491.48 K591.86 K304.21 K629.73 K 2.02 M Research & development —————— — Operating income -4.54 M-848.68 K-1.7 M-1.13 M-1.49 M-1.27 M -5.59 M Non-Operating Income, Total -2 478-240.32 K-427.57 K-40.23 K-571192.31 K -276.06 K Interest expense, net of interest capitalized 0225.32 K169.81 K231571100 170.71 K Non-Operating Income, excl. Interest Expenses -2 478-225.32 K-567.37 K-40.46 K-1 142192.21 K -416.77 K Unusual income/expense 0-15 K-30 K——0 — Pretax income -4.55 M-1.09 M-2.12 M-1.18 M-1.49 M-1.08 M -5.86 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest 00———— — After tax other income/expense —————— — Net income before discontinued operations -4.58 M-1.09 M-2.12 M-1.18 M-1.49 M-1.08 M -5.86 M Discontinued operations —————— — Net income -4.58 M-1.09 M-2.12 M-1.18 M-1.49 M-1.08 M -5.86 M Dilution adjustment 00000— — Preferred dividends 31.31 K30.63 K775 K00— — Diluted net income available to common stockholders -4.61 M-1.12 M-2.9 M-1.18 M-1.49 M-1.08 M -6.64 M Basic earnings per share (Basic EPS) -3.55-0.47-0.66-0.13-0.48-0.08 -1.35 Diluted earnings per share (Diluted EPS) -3.55-0.47-0.66-0.13-0.48-0.08 -1.35 Average basic shares outstanding 1.86 M2.36 M4.39 M8.73 M3.84 M12.89 M — Diluted shares outstanding 1.86 M2.36 M4.39 M8.73 M3.84 M12.89 M — EBITDA -4.06 M-590.33 K-1.57 M-1.02 M-1.48 M-1.27 M -5.34 M EBIT -4.54 M-852.65 K-1.7 M-1.13 M-1.49 M-1.27 M -5.59 M Cost of revenue —3 97200—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 479.43 K262.32 K124.94 K116.72 K3 4123 410 248.48 K