Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 61.35 M80.37 M77.89 M67.39 M74.29 M74.32 M 77.34 M Research & development 83.89 M99.67 M117.06 M130.48 M157.19 M146.1 M 146.44 M Operating income 157.53 M227.64 M267.11 M217.19 M238.8 M248.58 M 221.66 M Non-Operating Income, Total 6 M603 K1.12 M27.98 M33.33 M46.22 M 38.31 M Interest expense, net of interest capitalized -4.96 M-373 K-6.46 M-11.6 M-7.4 M-8.77 M -5.21 M Non-Operating Income, excl. Interest Expenses 5.14 M505 K7.81 M28.17 M40.68 M39.71 M 38.35 M Unusual income/expense 864 K98 K-6.69 M-184 K-7.36 M6.51 M -41 K Pretax income 163.53 M228.25 M268.23 M245.17 M272.13 M294.8 M 259.97 M Equity in earnings —————— — Taxes 30.16 M44.03 M58.17 M42.16 M50.05 M52.72 M 46.45 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 133.37 M184.21 M210.06 M203.01 M222.08 M242.07 M 213.53 M Discontinued operations —————— — Net income 133.37 M184.21 M210.06 M203.01 M222.08 M242.07 M 213.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 132.37 M183.08 M208.85 M202.02 M221.55 M241.92 M 213.45 M Basic earnings per share (Basic EPS) 2.83.874.414.254.665.09 4.5 Diluted earnings per share (Diluted EPS) 2.83.874.44.244.655.08 4.49 Average basic shares outstanding 47.2 M47.3 M47.39 M47.56 M47.55 M47.55 M — Diluted shares outstanding 47.24 M47.37 M47.47 M47.62 M47.65 M47.66 M — EBITDA 189.75 M269.23 M302.92 M248.99 M275.54 M286.4 M 292.39 M EBIT 157.53 M227.64 M267.11 M217.19 M238.8 M248.58 M 221.66 M Cost of revenue 85.48 M114.99 M127.9 M135.38 M148.46 M154.13 M 152.11 M Other cost of goods sold 1.11 M3.55 M3.6 M8.5 M3.1 M376 K — Depreciation & amortization (cash flow) 32.23 M41.59 M35.81 M31.8 M36.74 M37.82 M 70.72 M