Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 86.47 M200.83 M311.45 M476.8 M388.87 M496.69 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 74.96 M187.41 M271.82 M417.27 M340.09 M423.97 M — Equity in earnings —————— — Taxes 19.82 M47.5 M70.64 M120.54 M102.62 M125.92 M — Non-controlling/minority interest 177 K311 K839 K506 K357 K1.31 M — After tax other income/expense —————— — Net income before discontinued operations 55.15 M139.91 M201.18 M296.73 M237.48 M298.05 M — Discontinued operations —————— — Net income 55.15 M139.91 M201.18 M296.73 M237.48 M298.05 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 108.33 M224.63 M339.76 M514.7 M425.29 M545.44 M — EBIT 86.47 M200.83 M311.45 M476.8 M388.87 M496.69 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.87 M23.8 M28.31 M37.91 M36.42 M48.75 M —