Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 79.06 M87.79 M92.14 M84.3 M81.35 M85.66 M 343.44 M Research & development —————— — Operating income -1.97 M16.27 M30.38 M-130.13 M-5.17 M7.64 M -97.28 M Non-Operating Income, Total -16.9 M-16.79 M-16.16 M-16.23 M-15.92 M-15.01 M -63.31 M Interest expense, net of interest capitalized 8.99 M9.1 M9.04 M9.05 M8.64 M7.34 M 34.08 M Non-Operating Income, excl. Interest Expenses -16.01 M-16.6 M-16.38 M-15.65 M-15.79 M-13.96 M -61.78 M Unusual income/expense -887 K-190 K224 K-576 K-125 K-1.06 M -1.53 M Pretax income -18.87 M-523 K14.22 M-146.36 M-21.09 M-7.38 M -160.6 M Equity in earnings —————— — Taxes -5.26 M-148 K3.51 M-33.4 M-13.38 M5.53 M -37.74 M Non-controlling/minority interest 0000—— — After tax other income/expense —————— — Net income before discontinued operations -11.97 M-368 K10.71 M-112.96 M-7.71 M-12.9 M -122.86 M Discontinued operations —————— — Net income -11.97 M-368 K10.71 M-112.96 M-7.71 M-12.9 M -122.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.97 M-368 K10.71 M-112.96 M-7.71 M-12.9 M -122.86 M Basic earnings per share (Basic EPS) -0.780.010.7-7.12-0.46-0.78 -7.66 Diluted earnings per share (Diluted EPS) -0.780.010.7-7.12-0.46-0.78 -7.66 Average basic shares outstanding 14.83 M15.39 M15.7 M15.87 M16.53 M16.57 M — Diluted shares outstanding 14.83 M15.39 M15.7 M15.87 M16.53 M16.57 M — EBITDA 5.05 M22.9 M36.95 M-126.39 M968 K13.55 M -74.93 M EBIT -1.35 M16.7 M30.65 M-132.33 M-4.02 M9.1 M -96.6 M Cost of revenue 291.76 M373.11 M424.2 M356.24 M291.17 M336.76 M 1.41 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.04 M6.17 M6.3 M5.93 M4.99 M4.45 M 21.68 M