Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 12.99 M6.43 M7.37 M9.77 M10.5 M6.33 M 33.98 M Research & development —————— — Operating income 167.78 M178.96 M158.92 M155.97 M164.23 M179.27 M 658.39 M Non-Operating Income, Total 131.59 M83.86 M72.67 M70.26 M77.02 M99.4 M 319.35 M Interest expense, net of interest capitalized 55.75 M73.7 M57.4 M59.54 M56.62 M57.94 M 231.5 M Non-Operating Income, excl. Interest Expenses 75.84 M10.16 M15.27 M10.72 M20.4 M41.46 M 87.84 M Unusual income/expense —————— — Pretax income -39.46 M3.91 M13.16 M10.11 M14.24 M6.57 M 44.08 M Equity in earnings —————— — Taxes 9.6 M-4.83 M3.39 M3.23 M9.1 M3.23 M 18.95 M Non-controlling/minority interest —————— — After tax other income/expense 5.79 M-24.18 M-9.99 M-13.39 M-17.39 M14.29 M -26.48 M Net income before discontinued operations 29.96 M-8.74 M9.77 M6.88 M5.2 M3.4 M 25.25 M Discontinued operations —————— — Net income 29.96 M-8.74 M9.77 M6.88 M5.2 M3.4 M 25.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -29.96 M8.74 M9.77 M6.88 M5.2 M3.4 M 25.25 M Basic earnings per share (Basic EPS) -0.750.260.210.150.110.07 0.54 Diluted earnings per share (Diluted EPS) -0.750.260.210.140.110.07 0.53 Average basic shares outstanding 39.56 M40.36 M45.5 M46.04 M46.26 M46.42 M 184.22 M Diluted shares outstanding 39.56 M40.36 M47.04 M47.47 M47.75 M47.86 M 190.12 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 230 K-12.09 M-10.04 M-7.39 M-6.79 M-3.08 M -27.29 M