Financials
Value 20212022202320242025 TTM Selling/general/admin expenses ——6.57 M8.51 M7.2 M 7.08 M Research & development ————600 K — Operating income —-787.64 K1.54 M-2.58 M-517.6 K -1.35 M Non-Operating Income, Total ——-283.85 K-418.1 K-835.68 K -629.78 K Interest expense, net of interest capitalized ——12.45 K81.51 K171.82 K 165.16 K Non-Operating Income, excl. Interest Expenses ——-283.85 K-418.1 K-967.63 K -946.31 K Unusual income/expense ——370.91 K346.84 K-39.88 K — Pretax income —1.29 M1.26 M-2.99 M-1.35 M -1.98 M Equity in earnings ————— — Taxes —445.79 K-719.17 K-514.83 K439.94 K 430.35 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations —847.62 K1.98 M-2.48 M-1.79 M -2.41 M Discontinued operations ————— — Net income —847.62 K1.98 M-2.48 M-1.79 M -2.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —216.34 K1.98 M-2.48 M-1.79 M -2.41 M Basic earnings per share (Basic EPS) —0.10.06-0.07-0.05 -0.06 Diluted earnings per share (Diluted EPS) —0.050.06-0.07-0.05 -0.06 Average basic shares outstanding —18.77 M32.37 M36.69 M36.92 M — Diluted shares outstanding —18.77 M32.37 M36.69 M36.92 M — EBITDA ——4.12 M142.98 K1 M 656.01 K EBIT ——1.35 M-2.62 M-1.61 M -1.82 M Cost of revenue ——21.52 M22.75 M21.55 M 23.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ——2.77 M2.77 M2.61 M 2.47 M