Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.08 M2.23 M2.45 M6 M13.21 M10.73 M 32.39 M Research & development —————— — Operating income -2.41 M-1.42 M-1.21 M-6.2 M-48.39 M-10.51 M -66.31 M Non-Operating Income, Total -280.17 K-1.27 M37.02 K-19.65 M-184 M-65.62 M -269.23 M Interest expense, net of interest capitalized 250 K250 K250 K250 K00 500 K Non-Operating Income, excl. Interest Expenses -280.17 K-1.27 M-294.95 K-19.98 M-184.08 M-65.9 M -270.26 M Unusual income/expense 30.12 K21.9 K81.97 K87.99 K83.67 K279.95 K 533.58 K Pretax income -2.69 M-2.68 M-1.17 M-25.84 M-232.39 M-76.14 M -335.54 M Equity in earnings —————— — Taxes -135.34 K-28.79 K0048.95 K0 48.95 K Non-controlling/minority interest 000000 0 After tax other income/expense —————— — Net income before discontinued operations -2.56 M-2.65 M-1.17 M-25.84 M-232.44 M-76.14 M -335.59 M Discontinued operations 51.56 K105.55 K00-8 8740 -8 874 Net income -2.5 M-2.55 M-1.17 M-25.84 M-232.45 M-76.14 M -335.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.5 M-2.55 M-1.17 M-25.84 M-232.45 M-76.14 M -335.6 M Basic earnings per share (Basic EPS) -2.33-0.84-0.38-0.58-2.34-0.32 -3.62 Diluted earnings per share (Diluted EPS) -1.44-0.84-0.38-0.58-2.34-0.32 -3.62 Average basic shares outstanding 1.75 M3.04 M3.04 M44.73 M63.24 M240.58 M — Diluted shares outstanding 1.98 M3.04 M3.04 M44.73 M63.24 M240.58 M — EBITDA -2.67 M-2.67 M-2.48 M-7.29 M-48.39 M-10.78 M -68.95 M EBIT -3.65 M-2.7 M-2.48 M-7.29 M-48.39 M-10.79 M -68.96 M Cost of revenue 18.66 M9.1 M6.33 M5.5 M11.52 M7.35 M 30.69 M Other cost of goods sold ——0680 K—0 — Depreciation & amortization (cash flow) 48.96 K37.99 K952 393-955 102 7 495