OSPN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 56.24 M61.17 M63.37 M59.84 M57.06 M62.91 M 243.18 M Gross profit 41.55 M45.29 M47.09 M43.97 M42 M46.29 M 179.35 M Operating expenses 30.3 M33.49 M29.91 M33.46 M33.78 M33.76 M 130.91 M Selling/general/admin expenses 21.48 M24.07 M21 M23.28 M23.54 M24.81 M 92.64 M Research & development 7.53 M8.29 M7.93 M9.44 M8.8 M7.99 M 34.16 M Operating income 11.25 M11.81 M17.18 M10.51 M8.23 M12.53 M 48.45 M Non-Operating Income, Total 3.92 M-3.7 M209 K1.67 M408 K307 K 2.59 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2 M-1.29 M200 K1 M200 K124 K 1.52 M Unusual income/expense 1.92 M-2.41 M9 000669 K208 K183 K 1.07 M Pretax income 9.96 M13.54 M17.86 M10.57 M8.41 M12.52 M 49.36 M Equity in earnings —0———— — Taxes 1.69 M5.94 M3.36 M2.23 M1.89 M16.06 M 23.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.27 M28.79 M14.51 M8.34 M6.51 M43.54 M 72.9 M Discontinued operations —————— — Net income 8.27 M28.79 M14.51 M8.34 M6.51 M43.54 M 72.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.27 M28.79 M14.51 M8.34 M6.51 M43.54 M 72.9 M Basic earnings per share (Basic EPS) 0.220.760.380.220.171.14 1.91 Diluted earnings per share (Diluted EPS) 0.210.730.370.220.181.13 1.9 Average basic shares outstanding 38.32 M38.39 M38.11 M38.16 M38.15 M38.21 M 152.62 M Diluted shares outstanding 38.86 M39.09 M39.03 M39.03 M38.84 M38.88 M 155.78 M EBITDA 13.19 M14.08 M19.31 M12.96 M10.79 M15.45 M 58.52 M EBIT 11.25 M11.81 M17.18 M10.51 M8.23 M12.53 M 48.45 M Cost of revenue 14.69 M15.88 M16.27 M15.88 M15.05 M16.62 M 63.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.94 M2.28 M2.13 M2.46 M2.57 M2.92 M 10.07 M