Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.41 M2.37 M2.39 M2.34 M718 K2.44 M 7.89 M Research & development 1.25 M1.36 M1.52 M1.45 M1.26 M817.04 K 5.05 M Operating income -3.11 M-1.94 M-1.82 M570.1 K225.93 K-671.19 K -1.7 M Non-Operating Income, Total 128.25 K36.69 K27.41 K-39.73 K233.1 K308.6 K 529.38 K Interest expense, net of interest capitalized 3 20614.19 K13.69 K15.06 K-40.42 K— — Non-Operating Income, excl. Interest Expenses 94.39 K44.14 K22.92 K6 303185.64 K296.14 K 511 K Unusual income/expense 30.65 K-21.63 K-9 195-61.1 K87.87 K12.46 K 30.04 K Pretax income -2.98 M-1.91 M-1.8 M530.37 K459.03 K-362.59 K -1.17 M Equity in earnings —————— — Taxes 157.12 K109.47 K224.19 K266.88 K-589.23 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.13 M-2.02 M-2.02 M263.49 K8.86 M-362.59 K 6.74 M Discontinued operations —————-157.27 K — Net income -3.13 M-2.02 M-2.02 M263.49 K8.86 M-519.86 K 6.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.13 M-2.02 M-2.02 M263.49 K8.86 M-519.86 K 6.59 M Basic earnings per share (Basic EPS) -0.16-0.09-0.090.010.4-0.02 0.3 Diluted earnings per share (Diluted EPS) -0.16-0.09-0.090.010.39-0.02 0.29 Average basic shares outstanding 20.95 M21.38 M21.69 M21.95 M22.4 M24.68 M — Diluted shares outstanding 20.95 M21.38 M21.69 M22.84 M23.21 M24.68 M — EBITDA -2.82 M-1.72 M-1.6 M795.87 K-85.63 K-487.04 K -1.37 M EBIT -3.11 M-1.94 M-1.82 M570.1 K-180.4 K-671.19 K -2.11 M Cost of revenue 12.76 M8.26 M9.7 M12.06 M-8.36 M3.9 M 17.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 282.74 K223.85 K227.16 K225.77 K94.77 K184.15 K 731.86 K