Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 885.74 M994.2 M1.37 B1.71 B1.49 B1.57 B 1.57 B Research & development 421.45 M440.45 M680.59 M893.93 M755.94 M647.71 M 647.71 M Operating income 740.9 M644.77 M516.29 M887.09 M892.69 M1.08 B 1.08 B Non-Operating Income, Total 61.43 M29.12 M34.47 M358.39 M-82.79 M85.88 M 85.88 M Interest expense, net of interest capitalized 4.55 M5.42 M16.75 M25.26 M21.98 M22.52 M 22.52 M Non-Operating Income, excl. Interest Expenses 61.62 M28.62 M34 M358.83 M-83.5 M61.38 M 61.38 M Unusual income/expense -190 K499 K469 K-442 K712 K1.98 M 1.98 M Pretax income 650.77 M516.01 M221.33 M729.3 M482.07 M858.88 M 858.88 M Equity in earnings 62.9 M58.7 M-23.08 M-18.19 M230 K-4.05 M -4.05 M Taxes 339.91 M118.75 M70.77 M264.01 M46.01 M215.61 M 215.61 M Non-controlling/minority interest 192 K169 K187 K194 K198 K241 K 241 K After tax other income/expense —————— — Net income before discontinued operations 310.67 M397.09 M150.38 M465.09 M435.87 M643.02 M 643.02 M Discontinued operations —————— — Net income 310.67 M397.09 M150.38 M465.09 M435.87 M643.02 M 643.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 310.67 M397.09 M150.38 M465.09 M435.87 M643.02 M 643.02 M Basic earnings per share (Basic EPS) 1.141.460.561.711.662.58 2.58 Diluted earnings per share (Diluted EPS) 1.141.460.561.711.652.58 2.58 Average basic shares outstanding 272.53 M271.27 M270.3 M271.55 M263.27 M249.03 M — Diluted shares outstanding 273.48 M271.91 M270.45 M272.59 M263.65 M249.37 M — EBITDA 1.94 B1.82 B2.18 B2.53 B2.2 B2.32 B 2.54 B EBIT 589.34 M486.89 M186.86 M887.09 M892.69 M1.08 B 1.08 B Cost of revenue 1.03 B1.06 B1.32 B1.58 B1.43 B1.38 B 1.38 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.05 B1.01 B1.33 B1.64 B1.3 B1.24 B 1.46 B