Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —74.22 M92.04 M123.62 M86.55 M92.27 M 93.91 M Research & development —34.58 M64.32 M91.21 M58.08 M65.17 M 66.27 M Operating income —-99.71 M-145.42 M-373.19 M-104.18 M-74 M -69.38 M Non-Operating Income, Total —2.94 M7.17 M-395 K7.67 M10.69 M 10.98 M Interest expense, net of interest capitalized —504 K2.69 M9.3 M1.82 M0 — Non-Operating Income, excl. Interest Expenses —-537 K-3.18 M-9.57 M7.02 M9.48 M 10.25 M Unusual income/expense —2.97 M7.65 M-130 K646 K1.2 M 724 K Pretax income -4 M-96.78 M-138.25 M-373.59 M-96.51 M-63.31 M -58.4 M Equity in earnings —————— — Taxes —-2.79 M305 K523 K537 K-2.94 M -2.58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4 M-93.98 M-138.56 M-374.11 M-97.05 M-60.38 M -55.83 M Discontinued operations —————— — Net income -4 M-93.98 M-138.56 M-374.11 M-97.05 M-60.38 M -55.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4 M-93.98 M-138.56 M-374.11 M-97.05 M-60.38 M -55.83 M Basic earnings per share (Basic EPS) —-7-7.8-10.1-2.08-1.07 -0.93 Diluted earnings per share (Diluted EPS) —-7-7.8-10.1-2.08-1.07 -0.93 Average basic shares outstanding —13.39 M17.79 M37.04 M46.58 M56.33 M — Diluted shares outstanding —13.39 M17.79 M37.04 M46.58 M56.33 M — EBITDA —-94.23 M-135.97 M-356.04 M-94.34 M-66.22 M -60.69 M EBIT —-99.71 M-145.42 M-373.19 M-104.18 M-74 M -69.38 M Cost of revenue —24.49 M30.1 M74.97 M70.64 M85.95 M 94.54 M Other cost of goods sold —808 K1.6 M10.05 M2.08 M-373 K -1.12 M Depreciation & amortization (cash flow) —5.48 M9.46 M17.15 M9.84 M7.78 M 8.69 M