OUSTZ

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 28.07 M30.09 M32.63 M35.05 M39.52 M 137.3 M Gross profit 10.75 M13.18 M13.48 M15.84 M16.66 M 59.17 M Operating expenses 38.26 M38.78 M37.31 M42.66 M40.91 M 159.67 M Selling/general/admin expenses 23.14 M24.06 M22.33 M25.52 M23.13 M 95.04 M Research & development 15.13 M14.72 M14.98 M17.15 M17.78 M 64.63 M Operating income 27.51 M25.6 M23.83 M26.82 M24.25 M 100.5 M Non-Operating Income, Total 1.88 M2.18 M2.01 M2.59 M2.59 M 9.37 M Interest expense, net of interest capitalized 342 K0000 0 Non-Operating Income, excl. Interest Expenses 1.47 M1.81 M1.71 M2.57 M2.41 M 8.5 M Unusual income/expense 74 K372 K303 K26 K176 K 877 K Pretax income 25.63 M23.42 M21.82 M24.23 M21.66 M 91.13 M Equity in earnings ————— — Taxes 37 K269 K195 K3.6 M72 K 4.14 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.59 M23.74 M22.02 M20.61 M21.73 M 88.1 M Discontinued operations ————— — Net income 25.59 M23.74 M22.02 M20.61 M21.73 M 88.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25.59 M23.74 M22.02 M20.61 M21.73 M 88.1 M Basic earnings per share (Basic EPS) -0.54-0.46-0.42-0.38-0.37 -1.63 Diluted earnings per share (Diluted EPS) -0.54-0.46-0.42-0.38-0.37 -1.63 Average basic shares outstanding 47.68 M46.58 M52.49 M54.47 M57.98 M 211.52 M Diluted shares outstanding 47.68 M46.58 M52.49 M54.47 M57.98 M 211.52 M EBITDA -25.06 M-23.61 M-22.04 M-24.96 M-22.2 M -92.8 M EBIT -27.51 M-25.6 M-23.83 M-26.82 M-24.25 M -100.5 M Cost of revenue 17.32 M16.91 M19.15 M19.21 M22.87 M 78.13 M Other cost of goods sold 14 K1.32 M261 K204 K86 K 1.88 M Depreciation & amortization (cash flow) 2.45 M1.99 M1.79 M1.86 M2.05 M 7.7 M