Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.87 M1.84 M2.01 M2.05 M2.23 M2.9 M 9.19 M Research & development —————— — Operating income 18.02 M18.55 M20.07 M18.14 M18.41 M18.19 M 74.8 M Non-Operating Income, Total 288 K302 K297 K306 K299 K348 K 1.25 M Interest expense, net of interest capitalized 3.31 M3.27 M3.32 M3.41 M3.4 M3.54 M 13.68 M Non-Operating Income, excl. Interest Expenses -3.02 M-2.96 M-3.02 M-3.1 M-3.1 M-3.2 M -12.43 M Unusual income/expense —————— — Pretax income 6.8 M7.17 M8.53 M8.15 M6.81 M6.43 M 29.92 M Equity in earnings —————— — Taxes 1.5 M1.58 M1.84 M1.82 M1.5 M1.32 M 6.47 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.3 M5.59 M6.69 M6.33 M5.31 M5.11 M 23.45 M Discontinued operations —————— — Net income 5.3 M5.59 M6.69 M6.33 M5.31 M5.11 M 23.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.3 M5.59 M6.69 M6.33 M5.31 M5.11 M 23.45 M Basic earnings per share (Basic EPS) 0.640.680.810.770.640.62 2.84 Diluted earnings per share (Diluted EPS) 0.640.670.810.760.640.61 2.82 Average basic shares outstanding 8.23 M8.24 M8.25 M8.24 M8.26 M8.27 M — Diluted shares outstanding 8.28 M8.29 M8.3 M8.29 M8.32 M8.33 M — EBITDA 14.77 M15.28 M16.52 M14.66 M14.81 M14.72 M 60.71 M EBIT 14.24 M14.75 M15.96 M14.09 M14.21 M14.12 M 58.38 M Cost of revenue 00-60 K865 K464 K21 K 1.29 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 526 K532 K560 K570 K602 K599 K 2.33 M