Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.89 M1.87 M1.84 M2.01 M2.05 M2.23 M 8.13 M Research & development —————— — Operating income 17.65 M18.02 M18.55 M20.07 M18.14 M18.41 M 75.15 M Non-Operating Income, Total 288 K288 K302 K297 K306 K299 K 1.2 M Interest expense, net of interest capitalized 3.67 M3.31 M3.27 M3.32 M3.41 M3.4 M 13.4 M Non-Operating Income, excl. Interest Expenses -3.38 M-3.02 M-2.96 M-3.02 M-3.1 M-3.1 M -12.2 M Unusual income/expense —————— — Pretax income 7.73 M6.8 M7.17 M8.53 M8.15 M6.81 M 30.66 M Equity in earnings —————— — Taxes 1.72 M1.5 M1.58 M1.84 M1.82 M1.5 M 6.74 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.01 M5.3 M5.59 M6.69 M6.33 M5.31 M 23.93 M Discontinued operations —————— — Net income 6.01 M5.3 M5.59 M6.69 M6.33 M5.31 M 23.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.01 M5.3 M5.59 M6.69 M6.33 M5.31 M 23.93 M Basic earnings per share (Basic EPS) 0.730.640.680.810.770.64 2.9 Diluted earnings per share (Diluted EPS) 0.730.640.670.810.760.64 2.88 Average basic shares outstanding 8.22 M8.23 M8.24 M8.25 M8.24 M8.26 M — Diluted shares outstanding 8.26 M8.28 M8.29 M8.3 M8.29 M8.32 M — EBITDA 14.29 M14.77 M15.28 M16.52 M14.66 M14.81 M 61.27 M EBIT 13.72 M14.24 M14.75 M15.96 M14.09 M14.21 M 59 M Cost of revenue 000-60 K865 K464 K 1.27 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 573 K526 K532 K560 K570 K602 K 2.26 M