Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 276 M298 M330 M356 M387 M 391 M Research & development ————— — Operating income 2.38 B842 M1.28 B1.5 B1.17 B 1.53 B Non-Operating Income, Total 55 M26 M260 M110 M34 M 17 M Interest expense, net of interest capitalized 436 M425 M405 M386 M382 M 423 M Non-Operating Income, excl. Interest Expenses -420 M-418 M-364 M-378 M-365 M -423 M Unusual income/expense 39 M19 M219 M102 M17 M 17 M Pretax income 2.61 B712 M1.41 B1.61 B1.27 B 1.61 B Equity in earnings 355 M274 M403 M369 M452 M 447 M Taxes 167 M112 M246 M189 M204 M 213 M Non-controlling/minority interest 1.87 B540 M995 M1.23 B967 M 1.21 B After tax other income/expense 12 M8 M16 M20 M17 M 12 M Net income before discontinued operations -568 M60 M168 M198 M103 M 40 M Discontinued operations ————— — Net income -568 M60 M168 M198 M103 M 186 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 757 M60 M168 M198 M103 M 189 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 2.16 B2.99 B3.49 B3.45 B3.38 B 3.72 B EBIT 1.51 B2.21 B2.52 B2.4 B2.36 B 2.67 B Cost of revenue 20.43 B38.5 B53.18 B44.53 B45.56 B 42.37 B Other cost of goods sold 233 M0000 — Depreciation & amortization (cash flow) 656 M777 M968 M1.05 B1.03 B 1.05 B