Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 817.8 M912.1 M956.4 M856.5 M999 M1 B1.48 B 4.33 B Research & development 480.4 M505.7 M494.5 M504.1 M528 M511 M734 M 2.28 B Operating income 286.5 M240.4 M218.8 M496.9 M309 M397 M-183 M 1.02 B Non-Operating Income, Total -2.4 M-1.6 M-400 K-2.3 M-2 M43 M-6 M 32.7 M Interest expense, net of interest capitalized 1.2 M900 K700 K300 K000 300 K Non-Operating Income, excl. Interest Expenses -8.7 M1.5 M-8.9 M-18.7 M-11 M-16 M-14 M -59.7 M Unusual income/expense 5.1 M-4 M7.8 M16.1 M9 M59 M8 M 92.1 M Pretax income 368.6 M324.8 M310.5 M591.7 M412 M549 M-156 M 1.4 B Equity in earnings ——————— — Taxes 17.9 M57.5 M48.4 M337.8 M78 M117 M21 M 553.8 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 350.7 M267.3 M262.1 M253.9 M334 M432 M-177 M 842.9 M Discontinued operations ——————— — Net income 350.7 M267.3 M262.1 M253.9 M334 M432 M-177 M 842.9 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 350.7 M267.3 M262.1 M253.8 M334 M432 M-177 M 842.8 M Basic earnings per share (Basic EPS) 0.540.410.390.370.490.61-0.22 1.25 Diluted earnings per share (Diluted EPS) 0.490.380.370.360.470.61-0.22 1.22 Average basic shares outstanding 653.6 M659.3 M665.1 M662.5 M679 M704 M801 M — Diluted shares outstanding 709 M709 M707.4 M709.3 M709 M711 M801 M — EBITDA 370.4 M328.4 M307.3 M581.5 M398 M488 M151 M 1.62 B EBIT 286.5 M240.4 M218.8 M497.1 M309 M397 M-183 M 1.02 B Cost of revenue 554.1 M599.2 M619.3 M679.3 M638 M685 M974 M 2.98 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 83.9 M87.5 M88.6 M84.4 M89 M91 M334 M 598.4 M