Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 81.14 M93.93 M93.21 M86.02 M88.43 M93.1 M 360.75 M Research & development —————— — Operating income 39.59 M65.57 M86.72 M66.29 M57.41 M64.72 M 275.14 M Non-Operating Income, Total 00-24.42 M00— — Interest expense, net of interest capitalized 842 K794 K817 K822 K835 K823 K 3.3 M Non-Operating Income, excl. Interest Expenses -842 K-794 K-817 K-822 K-835 K— — Unusual income/expense 00-24.42 M00— — Pretax income 20.61 M46.46 M43.43 M47.84 M39.33 M46.33 M 176.94 M Equity in earnings —————— — Taxes 6.05 M8.22 M11 M12.54 M10.25 M6.85 M 40.64 M Non-controlling/minority interest —————— — After tax other income/expense -67 K1.6 M-182 K-90 K1.64 M-211 K 1.16 M Net income before discontinued operations 14.56 M38.24 M32.44 M35.3 M29.08 M39.48 M 136.3 M Discontinued operations —————— — Net income 14.56 M38.24 M32.44 M35.3 M29.08 M39.48 M 136.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.56 M38.24 M32.44 M35.3 M29.08 M39.48 M 136.3 M Basic earnings per share (Basic EPS) 0.451.1711.090.91.21 4.2 Diluted earnings per share (Diluted EPS) 0.411.110.961.010.821.1 3.89 Average basic shares outstanding 32.57 M32.67 M32.52 M32.38 M32.49 M32.49 M — Diluted shares outstanding 33.7 M34.42 M33.82 M35.08 M34.64 M36.05 M — EBITDA 82.14 M108.22 M129.33 M108.26 M100.39 M107.5 M 445.49 M EBIT 39.59 M65.57 M86.72 M66.29 M57.41 M64.72 M 275.14 M Cost of revenue 658.9 M774.83 M796.92 M754.67 M711.5 M770.31 M 3.03 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.54 M42.65 M42.61 M41.97 M42.99 M42.78 M 170.34 M