Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.97 M4.88 M5.08 M6.18 M7.93 M7.69 M 26.88 M Research & development —————— — Operating income 15.49 M16.37 M16.6 M15.73 M14.08 M20.57 M 66.98 M Non-Operating Income, Total ————-145 K502 K — Interest expense, net of interest capitalized 6.76 M7.4 M8.08 M8.13 M7.63 M9.02 M 32.86 M Non-Operating Income, excl. Interest Expenses ————-7.77 M-8.52 M — Unusual income/expense —————— — Pretax income 7.42 M8.14 M5.61 M5.33 M5.71 M4.79 M 21.43 M Equity in earnings —————— — Taxes 1.65 M1.69 M1.28 M1.58 M416 K1.3 M 4.58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.76 M6.45 M4.33 M3.74 M5.29 M3.48 M 16.85 M Discontinued operations —————— — Net income 5.76 M6.45 M4.33 M3.74 M5.29 M3.48 M 16.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.76 M6.45 M4.33 M3.74 M5.29 M3.48 M 16.85 M Basic earnings per share (Basic EPS) 0.230.260.180.160.220.14 0.7 Diluted earnings per share (Diluted EPS) 0.230.260.180.160.220.14 0.7 Average basic shares outstanding 24.81 M24.51 M24.47 M24.47 M24.1 M24.03 M — Diluted shares outstanding 24.94 M24.57 M24.59 M24.57 M24.34 M24.33 M — EBITDA 7.51 M6.97 M7.24 M6.83 M5.72 M11.48 M 31.27 M EBIT 8.69 M8.29 M8.47 M7.28 M6.54 M10.92 M 33.21 M Cost of revenue 992 K1.69 M1 M768 K986 K-1.05 M 1.71 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.19 M-1.31 M-1.23 M-457 K-814 K561 K -1.94 M