Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 281.58 M378.15 M488.54 M522.36 M587.12 M 612.29 M Research & development 76.71 M102.91 M163.99 M178.33 M205.85 M 216.9 M Operating income 58.04 M84.59 M155.03 M260.09 M304.02 M 367.8 M Non-Operating Income, Total -939 K-997 K3.59 M16.92 M5.04 M 1.13 M Interest expense, net of interest capitalized 171 K185 K286 K—— — Non-Operating Income, excl. Interest Expenses -939 K-997 K3.59 M16.92 M5.04 M 1.13 M Unusual income/expense ————— — Pretax income 57.1 M83.6 M158.61 M277.01 M309.06 M 368.93 M Equity in earnings ————— — Taxes -13.71 M-7.18 M17.79 M70.25 M81.94 M 110.88 M Non-controlling/minority interest ————— — After tax other income/expense -632 K-318 K-1.4 M962 K-1.04 M -1.28 M Net income before discontinued operations 70.82 M90.78 M140.82 M206.77 M227.13 M 258.04 M Discontinued operations ————— — Net income 70.82 M90.78 M140.82 M206.77 M227.13 M 258.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 70.82 M90.78 M140.82 M206.77 M227.13 M 258.04 M Basic earnings per share (Basic EPS) 1.31.652.533.684.08 4.75 Diluted earnings per share (Diluted EPS) 1.261.612.493.634.02 4.7 Average basic shares outstanding 54.32 M55.04 M55.71 M56.21 M55.65 M — Diluted shares outstanding 56.3 M56.45 M56.6 M56.98 M56.55 M — EBITDA 101.02 M134.81 M215.89 M336.52 M403.66 M 476.8 M EBIT 58.04 M84.59 M155.03 M260.09 M304.02 M 367.8 M Cost of revenue 219.3 M287 M367.04 M441.73 M498.22 M 530.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 42.97 M50.22 M60.87 M76.43 M99.64 M 109.01 M