Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 281.58 M378.15 M488.54 M522.36 M587.12 M618.12 M 618.12 M Research & development 76.71 M102.91 M163.99 M178.33 M205.85 M221.39 M 221.39 M Operating income 58.04 M84.59 M155.03 M260.09 M304.02 M385.99 M 385.99 M Non-Operating Income, Total -939 K-997 K3.59 M16.92 M5.04 M1.31 M 1.31 M Interest expense, net of interest capitalized 171 K185 K286 K——— — Non-Operating Income, excl. Interest Expenses -939 K-997 K3.59 M16.92 M5.04 M1.31 M 1.31 M Unusual income/expense —————— — Pretax income 57.1 M83.6 M158.61 M277.01 M309.06 M387.3 M 387.3 M Equity in earnings —————— — Taxes -13.71 M-7.18 M17.79 M70.25 M81.94 M117.56 M 117.56 M Non-controlling/minority interest —————— — After tax other income/expense -632 K-318 K-1.4 M962 K-1.04 M-1.35 M -1.35 M Net income before discontinued operations 70.82 M90.78 M140.82 M206.77 M227.13 M269.74 M 269.74 M Discontinued operations —————— — Net income 70.82 M90.78 M140.82 M206.77 M227.13 M269.74 M 269.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 70.82 M90.78 M140.82 M206.77 M227.13 M269.74 M 269.74 M Basic earnings per share (Basic EPS) 1.31.652.533.684.084.99 4.99 Diluted earnings per share (Diluted EPS) 1.261.612.493.634.024.92 4.92 Average basic shares outstanding 54.32 M55.04 M55.71 M56.21 M55.65 M54.08 M — Diluted shares outstanding 56.3 M56.45 M56.6 M56.98 M56.55 M54.77 M — EBITDA 101.02 M134.81 M215.89 M336.52 M403.66 M497.79 M 497.79 M EBIT 58.04 M84.59 M155.03 M260.09 M304.02 M385.99 M 385.99 M Cost of revenue 219.3 M287 M367.04 M441.73 M498.22 M545.82 M 545.82 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.97 M50.22 M60.87 M76.43 M99.64 M111.8 M 111.8 M