PDYNW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 761 K1.71 M1.01 M860 K1.66 M3.54 M 7.07 M Gross profit 207 K1.36 M541 K399 K259 K1.06 M 2.26 M Operating expenses 6.69 M8.29 M8.63 M8.46 M9.57 M12.98 M 39.66 M Selling/general/admin expenses 4.08 M5.42 M5.51 M5.32 M5.7 M8.72 M 25.25 M Research & development 2.61 M2.87 M3.13 M3.15 M3.76 M3.9 M 13.93 M Operating income -6.48 M-6.93 M-8.09 M-8.06 M-9.31 M-11.92 M -37.39 M Non-Operating Income, Total 19 K255 K392 K418 K542 K271 K 1.62 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 19 K255 K392 K418 K321 K239 K 1.37 M Unusual income/expense 0000221 K32 K 253 K Pretax income -52.97 M22.76 M-7.49 M-3.74 M-4.03 M-12.61 M -27.87 M Equity in earnings —————— — Taxes 2 000000-2.54 M0 -2.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -52.97 M22.76 M-7.49 M-3.74 M-1.49 M-12.61 M -25.33 M Discontinued operations —————— — Net income -52.97 M22.76 M-7.49 M-3.74 M-1.49 M-12.61 M -25.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -52.97 M22.76 M-7.49 M-3.74 M-1.49 M-12.61 M -25.33 M Basic earnings per share (Basic EPS) -1.960.64-0.2-0.09-0.09-0.28 -0.66 Diluted earnings per share (Diluted EPS) -1.960.55-0.2-0.09-0.02-0.28 -0.59 Average basic shares outstanding 26.77 M35.35 M37.75 M40.49 M38.84 M45.07 M — Diluted shares outstanding 26.77 M41.07 M37.75 M40.49 M42.13 M45.07 M — EBITDA -6.26 M-6.71 M-7.89 M-7.76 M-8.95 M-11.21 M -35.81 M EBIT -6.48 M-6.93 M-8.09 M-8.06 M-9.31 M-11.92 M -37.39 M Cost of revenue 554 K353 K474 K461 K1.4 M2.47 M 4.81 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 224 K223 K200 K300 K369 K713 K 1.58 M