PDYNW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 871 K761 K1.71 M1.01 M860 K 4.35 M Gross profit 392 K207 K1.36 M541 K399 K 2.5 M Operating expenses 7.88 M6.69 M8.29 M8.63 M8.46 M 32.08 M Selling/general/admin expenses 5.3 M4.08 M5.42 M5.51 M5.32 M 20.32 M Research & development 2.58 M2.61 M2.87 M3.13 M3.15 M 11.75 M Operating income 7.3 M6.48 M6.93 M8.09 M8.06 M 29.57 M Non-Operating Income, Total 019 K255 K392 K418 K 1.08 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 019 K255 K392 K418 K 1.08 M Unusual income/expense 00—00 — Pretax income 7.09 M52.95 M22.76 M7.49 M3.74 M 86.94 M Equity in earnings ————— — Taxes 02 000000 2 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.1 M52.97 M22.76 M7.49 M3.74 M 86.95 M Discontinued operations ————— — Net income 7.1 M52.97 M22.76 M7.49 M3.74 M 86.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.1 M52.97 M22.76 M7.49 M3.74 M 86.95 M Basic earnings per share (Basic EPS) -0.27-1.960.64-0.2-0.09 -1.61 Diluted earnings per share (Diluted EPS) -0.27-1.960.55-0.2-0.09 -1.7 Average basic shares outstanding 26.18 M26.77 M35.35 M37.75 M40.49 M 140.35 M Diluted shares outstanding 26.18 M26.77 M41.07 M37.75 M40.49 M 146.08 M EBITDA -7.29 M-6.26 M-6.73 M-7.89 M-7.76 M -28.65 M EBIT -7.49 M-6.48 M-6.93 M-8.09 M-8.06 M -29.57 M Cost of revenue 479 K554 K353 K474 K461 K 1.84 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 200 K225 K200 K200 K300 K 925 K