Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.79 M2.86 M3.94 M2.83 M10.49 M 20.12 M Research & development ————— — Operating income 17.2 M19.89 M17.36 M21.55 M10.07 M 68.87 M Non-Operating Income, Total 17 K-4 000000 -4 000 Interest expense, net of interest capitalized 6.03 M6.12 M6.29 M6.17 M5.77 M 24.35 M Non-Operating Income, excl. Interest Expenses -6.01 M-6.13 M-6.29 M-6.17 M-5.77 M -24.35 M Unusual income/expense ————— — Pretax income 5.63 M6.66 M4.79 M8.76 M5.65 M 25.87 M Equity in earnings ————— — Taxes 1.29 M1.5 M1.1 M2.13 M1.25 M 5.98 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.34 M5.16 M3.69 M6.63 M4.4 M 19.88 M Discontinued operations ————— — Net income 4.34 M5.16 M3.69 M6.63 M4.4 M 19.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.34 M5.16 M3.69 M6.63 M4.4 M 19.88 M Basic earnings per share (Basic EPS) 0.820.970.71.250.83 3.75 Diluted earnings per share (Diluted EPS) 0.790.950.671.210.8 3.63 Average basic shares outstanding 5.3 M5.3 M5.31 M5.31 M5.31 M — Diluted shares outstanding 5.47 M5.47 M5.47 M5.47 M5.47 M — EBITDA ————— — EBIT 13.82 M16.5 M13.94 M18.24 M7.18 M 55.87 M Cost of revenue 268 K-213 K530 K353 K560 K 1.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —