Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 54.9 M74.14 M79.83 M89.79 M107.19 M112.89 M — Research & development 30.88 M35.35 M34.42 M33.07 M36.66 M34.65 M — Operating income 12.25 M45.9 M109.16 M116.74 M-3.04 M-14.9 M — Non-Operating Income, Total -2.64 M-581 K4.5 M20.95 M18.52 M9.93 M — Interest expense, net of interest capitalized 1.04 M————— — Non-Operating Income, excl. Interest Expenses -2.64 M-581 K4.5 M20.95 M18.52 M9.93 M — Unusual income/expense -2.64 M-581 K4.5 M20.95 M18.52 M9.93 M — Pretax income 9.62 M45.31 M113.66 M137.69 M15.48 M-4.97 M 261.86 M Equity in earnings —————— — Taxes -610 K6.61 M14.44 M20.28 M2.87 M2.96 M 42.43 M Non-controlling/minority interest —————— — After tax other income/expense 00———— — Net income before discontinued operations 10.22 M38.71 M99.22 M117.41 M12.61 M-7.93 M 219.43 M Discontinued operations —————— — Net income 10.22 M38.71 M99.22 M117.41 M12.61 M-7.93 M 219.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.22 M38.71 M99.22 M117.41 M12.61 M-7.93 M 219.43 M Basic earnings per share (Basic EPS) 0.381.132.212.490.27-0.19 — Diluted earnings per share (Diluted EPS) 0.361.022.062.340.25-0.19 4.44 Average basic shares outstanding 26.69 M34.4 M44.87 M47.13 M47.28 M42.1 M — Diluted shares outstanding 28.8 M37.83 M48.07 M50.07 M49.56 M42.1 M — EBITDA 22.18 M55.79 M121.61 M129.44 M13.4 M2.77 M — EBIT 12.25 M45.9 M107.77 M115.35 M-3.04 M-14.9 M — Cost of revenue ——1.39 M1.39 M—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.92 M9.9 M13.84 M14.09 M16.43 M17.68 M —