Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.88 M4.04 M4.19 M4.45 M1.75 M1.82 M — Research & development 0————— — Operating income -1.93 M-4.61 M-3.05 M-6.37 M-1.83 M-1.83 M 23.59 M Non-Operating Income, Total 3.17 M-1.83 M8.4 M-4.81 M3.76 M3.61 M — Interest expense, net of interest capitalized 1.18 M957.55 K34.51 K14.28 K—— — Non-Operating Income, excl. Interest Expenses 939.75 K-681.68 K4.13 M-2.66 M3.74 M10.32 M — Unusual income/expense 1.05 M-2.1 M4.24 M-2.17 M15.67 K-6.71 M — Pretax income -875.57 K-6.72 M1.19 M-8.54 M1.93 M1.78 M 15.6 M Equity in earnings 00———— — Taxes 9000001820 — Non-controlling/minority interest 0-595.65 K51.31 K-5 344-183.96 K-18.43 K — After tax other income/expense -33.94 K————— — Net income before discontinued operations -874.67 K-6.12 M1.14 M-8.53 M2.11 M1.8 M 15.6 M Discontinued operations ——-339.05 K-15.1 M575.25 K0 — Net income -874.67 K-6.12 M803.7 K-23.63 M2.68 M1.8 M 15.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -874.67 K-6.72 M855.01 K-23.63 M2.68 M1.8 M 15.6 M Basic earnings per share (Basic EPS) -0.4-20.1-2.290.260.17 — Diluted earnings per share (Diluted EPS) -0.4-20.1-2.290.260.17 1.74 Average basic shares outstanding 2.29 M2.96 M8.02 M10.32 M10.32 M10.32 M — Diluted shares outstanding 2.29 M2.96 M8.02 M10.32 M10.32 M10.32 M — EBITDA -1.53 M-4.21 M-3.03 M-6.29 M-1.72 M-1.61 M — EBIT -1.93 M-4.61 M-3.05 M-6.37 M-1.83 M-1.83 M — Cost of revenue 857.06 K1.11 M2.05 M2.15 M325.3 K1.26 M — Other cost of goods sold 899.3 K1.3 M2.08 M136.35 K1 8926 325 — Depreciation & amortization (cash flow) 391.35 K408.74 K17.11 K80.15 K111.64 K221.22 K —