Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 16.12 M16.32 M20.29 M20.96 M26.77 M34.62 M 33.56 M Research & development —————— — Operating income 75.55 M92.64 M88.66 M77.28 M50.01 M145.07 M 143.61 M Non-Operating Income, Total 4 M1.77 M2.12 M1.48 M2.01 M978 K 2.08 M Interest expense, net of interest capitalized 14.32 M9.42 M15.59 M63.1 M95.47 M93.97 M 92.8 M Non-Operating Income, excl. Interest Expenses -10.32 M-7.65 M-13.46 M-61.62 M-93.46 M-92.99 M -90.72 M Unusual income/expense —————— — Pretax income 34.17 M53.52 M45.37 M32.5 M8.47 M72.23 M 72.5 M Equity in earnings —————— — Taxes 4.82 M10 M7.28 M5.12 M-30 K13.05 M 13.57 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 29.35 M43.52 M38.09 M27.38 M8.5 M59.19 M 58.92 M Discontinued operations —————— — Net income 29.35 M43.52 M38.09 M27.38 M8.5 M59.19 M 58.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 29.35 M43.52 M38.09 M27.38 M8.5 M59.19 M 58.92 M Basic earnings per share (Basic EPS) 4.026.055.313.8515.92 5.89 Diluted earnings per share (Diluted EPS) 46.025.283.830.995.88 5.86 Average basic shares outstanding 7.3 M7.2 M7.17 M7.11 M8.53 M9.99 M — Diluted shares outstanding 7.34 M7.24 M7.21 M7.15 M8.59 M10.07 M — EBITDA 60.75 M84.54 M76.22 M16 M-43.85 M54.55 M 58.73 M EBIT 61.22 M83.22 M73.08 M14.19 M-45.46 M51.34 M 50.91 M Cost of revenue ———566 K19.13 M98 K 1.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -546 K1.32 M3.15 M1.8 M1.29 M3.22 M 7.82 M