Financials
Value 2022202320242025 TTM Selling/general/admin expenses 398.42 M253.12 M291.19 M213.15 M 201.81 M Research & development 150.93 M74.38 M76.57 M75.21 M 71.71 M Operating income -251.5 M94.18 M66.84 M263.83 M 296.15 M Non-Operating Income, Total -24.87 M156.77 M-484.23 M-188.56 M -157.35 M Interest expense, net of interest capitalized ——3.74 M— — Non-Operating Income, excl. Interest Expenses 0156.77 M-6 000-108.14 M -80.18 M Unusual income/expense -24.87 M-156.77 M-487.96 M-80.42 M -77.17 M Pretax income -276.37 M-181.17 M-421.12 M51.63 M 78.98 M Equity in earnings 5.76 M488 K-4.59 M-8.41 M -6.74 M Taxes 16.4 M15.57 M24.58 M-19.75 M -14.06 M Non-controlling/minority interest 9.55 M-68.3 M-44.29 M-10.02 M -5.15 M After tax other income/expense ——-367 K0 — Net income before discontinued operations -302.32 M-128.44 M-401.41 M81.39 M 98.19 M Discontinued operations ———— — Net income -302.32 M-128.44 M-401.41 M81.39 M 98.19 M Dilution adjustment 616.85 M256.88 M—— — Preferred dividends 00—— — Diluted net income available to common stockholders 314.53 M128.44 M401.41 M77.28 M 93.98 M Basic earnings per share (Basic EPS) -8.28-2.14-5.660.99 1.18 Diluted earnings per share (Diluted EPS) -8.28-2.14-5.660.93 1.11 Average basic shares outstanding 30.15 M46.05 M58.23 M78.34 M — Diluted shares outstanding 30.15 M46.05 M58.23 M83.1 M — EBITDA -245.21 M-5.27 M95.59 M293.9 M 322.36 M EBIT -251.5 M-24.4 M66.84 M263.83 M 296.15 M Cost of revenue 451.08 M508.94 M597.65 M749.17 M 759.65 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 6.29 M19.13 M28.75 M30.08 M 26.22 M