PHUN

Value 202020212022202320242025 TTM Total revenue 10 M10.64 M19.39 M4.83 M3.19 M2.55 M 2.41 M Gross profit 6.64 M3.61 M5.08 M1.69 M1.45 M1.29 M 1.32 M Operating expenses 24.14 M20.46 M34.58 M47.38 M15.34 M21.81 M 21.04 M Selling/general/admin expenses 17.01 M16.28 M26.37 M17.11 M13.08 M18.65 M 17.82 M Research & development 2.63 M4.18 M6.15 M4.45 M2.27 M3.16 M 3.23 M Operating income -17.5 M-16.84 M-29.5 M-45.69 M-13.89 M-20.52 M -19.73 M Non-Operating Income, Total -4.7 M-37.1 M-21.39 M3.78 M3.61 M9.1 M 8.84 M Interest expense, net of interest capitalized 3.41 M4.48 M2.41 M1.73 M135 K32 K 32 K Non-Operating Income, excl. Interest Expenses -8.11 M-41.59 M-24.37 M1.81 M2 M4.24 M 3.97 M Unusual income/expense 01 000580 K230 K1.48 M4.86 M 4.86 M Pretax income -22.2 M-53.95 M-50.89 M-41.91 M-10.28 M-11.42 M -10.89 M Equity in earnings —————— — Taxes 2 000-426 K4 00029 K41 K-19 K -19 K Non-controlling/minority interest —————— — After tax other income/expense —478 K-1.47 M-1.28 M-1.22 M607 K 630 K Net income before discontinued operations -22.2 M-53.52 M-50.89 M-41.94 M-10.32 M-11.4 M -10.87 M Discontinued operations ———-10.84 M0— — Net income -22.2 M-53.52 M-50.89 M-52.78 M-10.32 M-11.4 M -10.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -22.2 M-53.52 M-50.89 M-52.78 M-10.32 M-11.4 M -10.87 M Basic earnings per share (Basic EPS) —-35.5-25.5-22.18-0.94-0.57 -0.55 Diluted earnings per share (Diluted EPS) —-35.5-25.5-22.18-0.94-0.57 -0.55 Average basic shares outstanding —1.51 M1.98 M2.38 M10.97 M20.18 M — Diluted shares outstanding —1.51 M1.98 M2.38 M10.97 M20.18 M — EBITDA -15.16 M-13.66 M-25.37 M-44.55 M—— — EBIT -17.5 M-16.84 M-31.91 M-45.69 M-13.89 M-20.52 M -19.73 M Cost of revenue 3.36 M7.03 M16.72 M3.15 M1.74 M1.26 M 1.09 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.34 M3.18 M1.72 M1.14 M—— —