Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 107.69 M195.45 M190.4 M179.8 M210 M 120.1 M Research & development ————— — Operating income 187.18 M262.51 M306.6 M220.4 M86.1 M 69.8 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 53.91 M87.36 M127.4 M117 M121.6 M 119.1 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 127.65 M173.67 M163.1 M69.9 M-67.9 M -84.3 M Equity in earnings ————— — Taxes 19.01 M36.53 M36.2 M11.6 M-19.2 M -19.6 M Non-controlling/minority interest ————— — After tax other income/expense -4.2 M-4.7 M-8.2 M-35 M-8.8 M -13 M Net income before discontinued operations 108.64 M137.13 M126.9 M58.3 M-48.7 M -64.7 M Discontinued operations ————— — Net income 108.64 M137.13 M126.9 M58.3 M-48.7 M -64.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 108.64 M137.13 M126.9 M58.3 M-48.7 M -64.7 M Basic earnings per share (Basic EPS) 2.262.832.941.49-1.4 -1.87 Diluted earnings per share (Diluted EPS) 2.212.792.881.46-1.4 -1.86 Average basic shares outstanding 48.14 M48.5 M43.2 M39.07 M34.67 M — Diluted shares outstanding 49.26 M49.18 M44.07 M40.01 M34.67 M — EBITDA 191.43 M270.97 M526.1 M468.4 M374.1 M 78.6 M EBIT 187.18 M262.51 M306.6 M220.4 M86.1 M 69.8 M Cost of revenue 204.97 M308.86 M337 M314.4 M300.3 M 298 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.24 M8.47 M219.5 M248 M288 M 8.8 M