PLBC

Value 20202021202220232024 TTM Total revenue 43.68 M54.52 M68.26 M77.74 M81.28 M 84.55 M Gross profit 43.68 M54.52 M66.96 M75.17 M80.08 M 79.01 M Operating expenses 1.82 M2.89 M4.75 M4.14 M4.45 M 1.12 M Selling/general/admin expenses 1.85 M2.43 M2.81 M3.94 M4.29 M 299 K Research & development ————— — Operating income 41.86 M51.64 M62.21 M71.03 M75.63 M 77.89 M Non-Operating Income, Total -715 K-965 K-831 K895 K-20.23 M -765 K Interest expense, net of interest capitalized 1.23 M1.14 M1.25 M4.8 M10.68 M 11.83 M Non-Operating Income, excl. Interest Expenses -1.94 M-2.1 M-2.08 M-3.9 M-30.91 M -12.6 M Unusual income/expense ————— — Pretax income 19.95 M28.49 M35.67 M40.21 M39 M 36.28 M Equity in earnings ————— — Taxes 5.48 M7.48 M9.22 M10.44 M10.38 M 9.88 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.47 M21.01 M26.44 M29.78 M28.62 M 26.4 M Discontinued operations ————— — Net income 14.47 M21.01 M26.44 M29.78 M28.62 M 26.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.47 M21.01 M26.44 M29.78 M28.62 M 26.4 M Basic earnings per share (Basic EPS) 2.83.824.535.084.85 4.33 Diluted earnings per share (Diluted EPS) 2.773.764.475.024.8 4.28 Average basic shares outstanding 5.18 M5.5 M5.84 M5.86 M5.89 M 24.68 M Diluted shares outstanding 5.23 M5.58 M5.91 M5.93 M5.97 M 25.01 M EBITDA ——63.56 M72.46 M76.92 M 76.53 M EBIT ——62.21 M71.03 M75.63 M 77.89 M Cost of revenue ——1.3 M2.58 M1.2 M 5.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.09 M1.18 M1.35 M1.43 M1.29 M -1.36 M