Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 459.17 M460.97 M447.34 M405.55 M383.69 M 385.89 M Research & development ————— — Operating income 275.65 M-1.53 M-83.8 M-13.7 M-57.21 M -75.27 M Non-Operating Income, Total ————50 K 48 K Interest expense, net of interest capitalized 18.63 M13.32 M30.09 M—— — Non-Operating Income, excl. Interest Expenses ————50 K -3.29 M Unusual income/expense ————— — Pretax income 257.03 M-14.76 M-113.8 M-49.45 M-90.28 M -109.47 M Equity in earnings ————— — Taxes 69.86 M-13.62 M40.74 M8.37 M-2.02 M -2.04 M Non-controlling/minority interest ————— — After tax other income/expense -1.39 M-601 K-729 K-2.78 M— — Net income before discontinued operations 187.17 M-1.14 M-154.54 M-57.82 M-88.26 M -107.43 M Discontinued operations ————— — Net income 187.17 M-1.14 M-154.54 M-57.82 M-88.26 M -107.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 187.17 M-1.14 M-154.54 M-57.82 M-88.26 M -107.43 M Basic earnings per share (Basic EPS) 12.82-0.09-12.36-4.53-4.01 -4.84 Diluted earnings per share (Diluted EPS) 12.59-0.09-12.36-4.53-4.01 -4.84 Average basic shares outstanding 14.6 M13.04 M12.5 M12.77 M22.03 M — Diluted shares outstanding 14.87 M13.04 M12.5 M12.77 M22.03 M — EBITDA ————— — EBIT 655.9 M374.79 M257.41 M307.61 M243.17 M 308.61 M Cost of revenue 1.12 B1.19 B1.16 B926.81 M847.27 M 837.8 M Other cost of goods sold 1.12 B1.19 B1.16 B926.81 M847.27 M 837.8 M Depreciation & amortization (cash flow) ————— —