Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 65.79 M75.7 M90.78 M88.25 M103.4 M— — Research & development —————— — Operating income 38.39 M59.46 M79.13 M61.59 M62.79 M54.84 M 54.84 M Non-Operating Income, Total -109 K14 K107 K-215 K-691 K-348 K -348 K Interest expense, net of interest capitalized 540 K380 K482 K784 K1.1 M1.63 M — Non-Operating Income, excl. Interest Expenses -547 K-380 K-482 K-784 K-1.1 M-1.63 M 0 Unusual income/expense -102 K14 K107 K-215 K-691 K-348 K -348 K Pretax income 12.88 M23.82 M49.15 M34.46 M25.03 M21.74 M 21.74 M Equity in earnings —————-134 K — Taxes -3.31 M7.88 M12.61 M10.48 M5.51 M6.66 M 6.66 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 16.19 M15.94 M36.54 M23.98 M19.52 M14.95 M 14.95 M Discontinued operations -61 K————— — Net income 16.13 M15.94 M36.54 M23.98 M19.52 M14.95 M 14.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.13 M15.94 M36.54 M23.98 M19.52 M14.95 M 14.95 M Basic earnings per share (Basic EPS) 1.441.423.242.11.751.32 1.32 Diluted earnings per share (Diluted EPS) 1.441.363.112.011.641.25 1.25 Average basic shares outstanding 11.23 M11.24 M11.29 M11.43 M11.15 M11.33 M 45.22 M Diluted shares outstanding 11.23 M11.76 M11.75 M11.92 M11.88 M11.92 M 47.71 M EBITDA 55.22 M74.56 M94.02 M77.52 M79.21 M77.3 M 77.3 M EBIT 38.39 M59.46 M79.13 M61.59 M62.79 M54.84 M 54.84 M Cost of revenue 201.88 M233.69 M299.98 M289.06 M309.38 M373.44 M 373.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 16.83 M15.1 M14.89 M15.93 M16.42 M22.46 M 22.46 M