POLA

Value 202020212022202320242025 TTM Total revenue 9.03 M16.9 M16.06 M15.29 M13.97 M6.3 M 600 K Gross profit -5.62 M3.44 M2.13 M695 K1.31 M-3.16 M -3.16 M Operating expenses 7.34 M6.54 M7.66 M6.68 M5.69 M5.27 M 5.27 M Selling/general/admin expenses 5.62 M4.56 M6.2 M5.46 M4.92 M4.17 M 4.17 M Research & development 1.72 M1.99 M1.46 M1.22 M771 K646 K 646 K Operating income -12.96 M-3.1 M-5.53 M-5.99 M-4.38 M-8.42 M -8.42 M Non-Operating Income, Total -46 K1.68 M-51 K-558 K-302 K-710 K -710 K Interest expense, net of interest capitalized 60 K60 K58 K559 K649 K720 K 720 K Non-Operating Income, excl. Interest Expenses -120 K1.59 M-116 K-1.12 M-1.08 M-1.44 M -1.44 M Unusual income/expense 14 K29 K7 0001 000126 K10 K 10 K Pretax income -13.01 M-1.41 M-5.58 M-6.55 M-5.33 M-9.85 M -9.85 M Equity in earnings —————— — Taxes -2.14 M0———— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.87 M-1.41 M-5.58 M-6.55 M-4.68 M-9.13 M -9.13 M Discontinued operations —————— — Net income -10.87 M-1.41 M-5.58 M-6.55 M-4.68 M-9.13 M -9.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.87 M-1.41 M-5.58 M-6.55 M-4.68 M-9.13 M -9.13 M Basic earnings per share (Basic EPS) ——-3.01-3.43-1.86-3.59 -3.59 Diluted earnings per share (Diluted EPS) ——-3.04-3.43-1.86-3.59 -3.59 Average basic shares outstanding ——1.84 M1.9 M2.51 M2.54 M 10.07 M Diluted shares outstanding ——1.84 M1.9 M2.51 M2.54 M 10.07 M EBITDA -12.34 M-2.55 M-5.03 M-5.6 M-4.21 M-8.36 M -14.06 M EBIT -12.96 M-3.1 M-5.53 M-5.99 M-4.38 M-8.42 M -14.13 M Cost of revenue 14.65 M13.45 M13.93 M14.6 M12.66 M9.46 M 9.46 M Other cost of goods sold 3.4 M0—450 K900 K1.97 M 1.97 M Depreciation & amortization (cash flow) 622 K549 K507 K387 K167 K67 K 67 K