Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 560.51 M555.71 M552.92 M500.68 M468.05 M523.82 M 410.92 M Research & development —————— — Operating income 142.93 M149.02 M129.64 M150.45 M174.25 M196 M 196 M Non-Operating Income, Total 3.9 M68 K4.63 M41.67 M27.19 M20.84 M 20.84 M Interest expense, net of interest capitalized 167 K920 K400 K404 K613 K6.46 M 6.46 M Non-Operating Income, excl. Interest Expenses 3.52 M-910 K2.4 M19.17 M25.38 M13.38 M 13.38 M Unusual income/expense 211 K58 K1.83 M22.1 M1.19 M991 K 991 K Pretax income 146.83 M149.08 M136.07 M192.12 M202.03 M210.37 M 210.37 M Equity in earnings ——1.8 M1.8 M1.2 M— — Taxes 22.48 M39.43 M38.4 M44.47 M53.85 M56.92 M 56.92 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 124.17 M109.62 M95.87 M147.65 M147.59 M159.91 M 159.91 M Discontinued operations 90 K17 K———— — Net income 124.26 M109.64 M95.87 M147.65 M147.59 M159.91 M 159.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 124.26 M109.64 M95.87 M147.65 M147.59 M159.91 M 159.91 M Basic earnings per share (Basic EPS) 1.791.571.412.222.252.47 2.47 Diluted earnings per share (Diluted EPS) 1.741.551.392.182.192.42 2.42 Average basic shares outstanding 69.41 M70.02 M67.93 M66.47 M65.65 M64.81 M 260.46 M Diluted shares outstanding 71.27 M70.88 M69.03 M67.83 M67.24 M66.16 M 265.62 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.79 M16.77 M19.73 M16.89 M14.64 M41.63 M 41.63 M