Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.04 M7.85 M7.67 M6.07 M6.47 M6.42 M 5.82 M Research & development —————— — Operating income 29.43 M31.64 M33.86 M33.99 M34.6 M35.61 M 36.7 M Non-Operating Income, Total 191 K188 K186 K726 K374 K494 K 311 K Interest expense, net of interest capitalized 4.56 M3.13 M9.01 M19.81 M21.16 M19.56 M 19.56 M Non-Operating Income, excl. Interest Expenses -4.37 M-2.95 M-8.82 M-19.08 M-20.78 M-19.07 M -19.25 M Unusual income/expense —————— — Pretax income 10.19 M12.86 M12.42 M10.39 M8.87 M9.64 M 9.64 M Equity in earnings —————— — Taxes 2.63 M3.77 M3.82 M3.04 M2.62 M2.98 M 2.98 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.56 M9.09 M8.59 M7.35 M6.25 M6.66 M 6.66 M Discontinued operations —————— — Net income 7.56 M9.09 M8.59 M7.35 M6.25 M6.66 M 6.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.56 M9.09 M8.59 M7.35 M6.25 M6.66 M 6.66 M Basic earnings per share (Basic EPS) 1.011.231.21.060.931.04 1.04 Diluted earnings per share (Diluted EPS) 11.221.191.060.931.03 1.03 Average basic shares outstanding 7.46 M7.4 M7.14 M6.94 M6.72 M6.42 M — Diluted shares outstanding 7.54 M7.45 M7.19 M6.96 M6.76 M6.48 M — EBITDA 27.66 M30.43 M28.56 M14.59 M14.31 M16.78 M — EBIT 26.06 M28.93 M27.16 M13.12 M12.71 M15.18 M 16.26 M Cost of revenue ———-63 K-666 K-553 K -553 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.6 M1.5 M1.4 M1.6 M1.6 M1.6 M —