Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 227.92 M311.38 M242.09 M266.76 M240.38 M 211.53 M Research & development 5.96 M6.94 M8.76 M11.9 M12.96 M 9.39 M Operating income 71.23 M23.35 M40.26 M113.71 M92.18 M 48.54 M Non-Operating Income, Total 104.1 M26 M294.2 M7.5 M5.85 M -35.22 M Interest expense, net of interest capitalized 4.65 M1.87 M3.54 M1.97 M17.51 M 24.91 M Non-Operating Income, excl. Interest Expenses -4.65 M-1.87 M127.46 M-1.97 M-11.66 M -60.12 M Unusual income/expense 104.1 M26 M163.2 M7.5 M— — Pretax income 32.87 M2.65 M268.4 M121.2 M98 M 56.64 M Equity in earnings ————— — Taxes 43.75 M1.22 M212.86 M8 00063 K 35 K Non-controlling/minority interest 7.09 M160 K238 K458 K201 K 115 K After tax other income/expense ———-1.24 M-7.23 M -11.46 M Net income before discontinued operations 3.79 M-8.62 M-516.54 M120.76 M97.9 M 56.63 M Discontinued operations —12.65 M606.23 M—— — Net income 3.79 M4.03 M89.69 M120.76 M97.9 M 56.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.79 M20.18 M89.69 M121.22 M98.1 M 56.87 M Basic earnings per share (Basic EPS) 0.10.06-1.1-1.17-0.91 -1.29 Diluted earnings per share (Diluted EPS) 0.08-0.3-1.1-1.17-0.91 -1.29 Average basic shares outstanding 39.22 M65.93 M81.78 M103.6 M107.14 M 431.21 M Diluted shares outstanding 44.71 M67.3 M81.78 M103.94 M107.32 M 431.56 M EBITDA 78.92 M-14.08 M-22.78 M-88.61 M-56.83 M -20.97 M EBIT 71.03 M-23.55 M-40.26 M-113.71 M-92.18 M -48.54 M Cost of revenue 343.57 M431.45 M365.11 M338.72 M306.75 M 272.15 M Other cost of goods sold 500 K———— — Depreciation & amortization (cash flow) 7.9 M9.47 M17.49 M25.11 M35.35 M 27.57 M