Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ——825 M1.77 B1.41 B — Research & development ————— — Operating income 00244 M-339 M616 M 521 M Non-Operating Income, Total 0016 M-31 M14 M -1 M Interest expense, net of interest capitalized ——138 M228 M238 M — Non-Operating Income, excl. Interest Expenses 00-114 M-228 M-200 M -542 M Unusual income/expense 00-8 M-31 M-24 M -63 M Pretax income 0089 M-669 M330 M -250 M Equity in earnings ——-33 M-71 M-62 M — Taxes 0085 M-125 M155 M 115 M Non-controlling/minority interest ——17 M29 M7 M — After tax other income/expense ————— — Net income before discontinued operations 00-13 M-573 M168 M -418 M Discontinued operations ——00— — Net income 00-13 M-573 M168 M -418 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 00-13 M-573 M168 M -418 M Basic earnings per share (Basic EPS) 00-0.01-0.520.15 -0.38 Diluted earnings per share (Diluted EPS) 00-0.01-0.520.15 -0.38 Average basic shares outstanding 1 0001 0001.1 B1.1 B1.11 B — Diluted shares outstanding 1 0001 0001.1 B1.1 B1.12 B — EBITDA ———154 M— — EBIT ——244 M-339 M616 M — Cost of revenue ——2.64 B5.77 B4.86 B — Other cost of goods sold ——2.64 B5.77 B4.86 B — Depreciation & amortization (cash flow) ———493 M— —