Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 97.61 M92.38 M116.59 M169.96 M268.34 M255.07 M 256.9 M Research & development —————— — Operating income -892.26 M-677.75 M211.03 M351.95 M-889.74 M-40.83 M -72.09 M Non-Operating Income, Total -38.76 M-42.03 M-43.17 M-44.85 M-67.21 M-62.16 M -61.65 M Interest expense, net of interest capitalized 40.77 M41.98 M40.26 M52.87 M71.96 M70.51 M 70.3 M Non-Operating Income, excl. Interest Expenses -80.29 M-83.73 M-80.15 M-99.62 M-66.23 M-63.86 M -62.35 M Unusual income/expense 756 K-275 K-3.27 M1.9 M-975 K1.7 M 695 K Pretax income -931.02 M-719.78 M167.86 M307.1 M-956.95 M-102.99 M -133.74 M Equity in earnings —————— — Taxes -127.33 M-62.7 M13.2 M61.15 M9.45 M-9.94 M -14.92 M Non-controlling/minority interest ———-340 K1.63 M581 K 447 K After tax other income/expense ———-59 K-7.94 M-737 K 697 K Net income before discontinued operations -803.69 M-654.54 M154.66 M246.29 M-968.03 M-93.64 M -119.27 M Discontinued operations —5.07 M———— — Net income -803.69 M-654.54 M154.66 M246.29 M-968.03 M-93.64 M -119.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -803.69 M-654.54 M154.66 M246.29 M-968.03 M-93.64 M -119.27 M Basic earnings per share (Basic EPS) -4.27-3.360.720.88-2.44-0.24 -0.3 Diluted earnings per share (Diluted EPS) -4.27-3.360.70.88-2.44-0.24 -0.3 Average basic shares outstanding 188.01 M195.02 K215.94 K279.5 K397.2 M383.46 M — Diluted shares outstanding 188.01 M195.02 K219.5 K280.06 K397.2 M383.46 M — EBITDA -865.36 M-647.34 M221.25 M407.04 M-736.72 M98.33 M 335.87 M EBIT -892.26 M-677.75 M211.03 M351.95 M-889.74 M-40.83 M -72.09 M Cost of revenue —4 M0——— — Other cost of goods sold —4 M0——— — Depreciation & amortization (cash flow) 26.9 M30.41 M10.22 M55.08 M153.01 M139.16 M 407.96 M