PXLW

Value 202020212022202320242025 TTM Total revenue 40.85 M55.1 M70.15 M59.68 M43.21 M693 K 693 K Gross profit 20.18 M27.69 M35.88 M25.71 M22.29 M589 K 589 K Operating expenses 46.92 M47.7 M52.7 M54.34 M53.64 M12.14 M 12.14 M Selling/general/admin expenses 19.84 M20.45 M22.18 M23.47 M20.7 M8.45 M 8.45 M Research & development 25.04 M27.25 M30.52 M30.88 M31.34 M3.69 M 3.69 M Operating income -26.74 M-20 M-16.82 M-28.64 M-31.36 M-11.56 M -11.56 M Non-Operating Income, Total 805 K457 K306 K1.62 M3.19 M3.12 M 4.4 M Interest expense, net of interest capitalized 239 K050 K25 K69 K— — Non-Operating Income, excl. Interest Expenses 557 K0-444 K-454 K827 K0 1.28 M Unusual income/expense 9 000457 K700 K2.05 M2.3 M3.12 M 3.12 M Pretax income -25.93 M-19.55 M-16.12 M-26.59 M-29.06 M-8.43 M -8.43 M Equity in earnings —————— — Taxes 598 K-133 K-884 K357 K478 K-184 K -184 K Non-controlling/minority interest —409 K797 K-767 K-818 K-759 K -759 K After tax other income/expense -9 000-10 K-8 0000—— — Net income before discontinued operations -26.53 M-19.82 M-16.03 M-26.18 M-28.72 M-7.49 M -22.5 M Discontinued operations —————-15.01 M — Net income -26.53 M-19.82 M-16.03 M-26.18 M-28.72 M-22.5 M -22.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -26.53 M-20.02 M-16.12 M-26.18 M-28.72 M-22.5 M -22.5 M Basic earnings per share (Basic EPS) —-4.56-3.6-5.64-5.88-4.08 -4.08 Diluted earnings per share (Diluted EPS) —-4.56-3.6-5.64-5.88-4.08 -4.08 Average basic shares outstanding —4.38 M4.53 M4.68 M4.87 M5.51 M 21.28 M Diluted shares outstanding —4.38 M4.53 M4.68 M4.87 M5.51 M 21.28 M EBITDA -23 M-16.35 M-12.16 M-24.35 M-27.58 M-8.96 M — EBIT -26.74 M-20 M-16.82 M-28.64 M-31.36 M-11.56 M -11.56 M Cost of revenue 20.67 M27.41 M34.27 M33.97 M20.92 M104 K 104 K Other cost of goods sold 95 K488 K99 K280 K506 K— — Depreciation & amortization (cash flow) 3.74 M3.65 M4.66 M4.29 M3.78 M2.6 M —