Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 96.95 M108.21 M113.79 M112.44 M116.28 M95.93 M 95.93 M Research & development 41.7 M51.81 M44.55 M38.05 M31.14 M23.5 M 23.5 M Operating income 8.4 M-13.84 M-26.01 M-28.88 M-41.68 M-24.51 M -24.51 M Non-Operating Income, Total -2.56 M-251 K1.96 M-1.75 M-710 K-1.51 M -1.51 M Interest expense, net of interest capitalized 27.52 M11.89 M10.56 M15.09 M23.61 M21.57 M 21.57 M Non-Operating Income, excl. Interest Expenses -28.77 M-11.89 M-10.56 M-15.09 M-23.61 M-21.57 M -21.57 M Unusual income/expense -1.31 M-251 K1.96 M-1.75 M-710 K-1.51 M -1.51 M Pretax income -35.22 M-30.94 M-36 M-40.58 M-114.27 M-100.04 M -100.04 M Equity in earnings —————— — Taxes 239 K1.34 M1.94 M711 K821 K1.01 M 1.01 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -35.46 M-32.28 M-37.94 M-41.29 M-115.09 M-101.05 M -101.05 M Discontinued operations —————— — Net income -35.46 M-32.28 M-37.94 M-41.29 M-115.09 M-101.05 M -101.05 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -35.46 M-32.28 M-38.33 M-41.29 M-115.09 M-101.05 M -101.05 M Basic earnings per share (Basic EPS) —-11-8.4-8.6-22.35-7.97 -7.97 Diluted earnings per share (Diluted EPS) —-11-8.4-8.6-22.35-7.97 -7.97 Average basic shares outstanding —2.94 M4.52 M4.75 M5.15 M12.67 M — Diluted shares outstanding —2.94 M4.52 M4.75 M5.15 M12.67 M — EBITDA 14.1 M-4.42 M-15.89 M-19.56 M-36.08 M-19.23 M -19.23 M EBIT 8.4 M-13.84 M-26.01 M-28.88 M-41.68 M-24.51 M -24.51 M Cost of revenue 198.82 M225.79 M278.81 M186.71 M164.23 M176.54 M 176.54 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.7 M9.42 M10.12 M9.31 M5.6 M5.28 M 5.28 M