Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 37.26 M36.54 M40.45 M44.27 M70.81 M73.08 M 73.08 M Research & development 19.34 M21.91 M28.89 M30.05 M33.87 M37.3 M 37.3 M Operating income 13.93 M-4.72 M-20.82 M-28.07 M6.19 M35.43 M 35.43 M Non-Operating Income, Total 16.7 M31 K244 K-1.65 M206 K177 K 177 K Interest expense, net of interest capitalized 1.3 M1.07 M790 K680 K400 K4.39 M 4.39 M Non-Operating Income, excl. Interest Expenses -1.26 M-1.06 M-494 K-272 K-377 K-4.3 M -4.3 M Unusual income/expense 16.66 M21 K-52 K-2.06 M183 K81 K 81 K Pretax income 29.33 M-5.76 M-21.36 M-30.4 M5.63 M31.21 M 31.21 M Equity in earnings —————— — Taxes 5.77 M-514 K47.5 M935 K926 K-50.02 M -50.02 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 23.55 M-5.25 M-68.87 M-31.33 M4.71 M81.23 M 81.23 M Discontinued operations —————— — Net income 23.55 M-5.25 M-68.87 M-31.33 M4.71 M81.23 M 81.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.55 M-5.25 M-68.87 M-31.33 M4.71 M81.23 M 81.23 M Basic earnings per share (Basic EPS) 0.44-0.1-1.28-0.570.081.42 1.42 Diluted earnings per share (Diluted EPS) 0.43-0.1-1.28-0.570.081.4 1.4 Average basic shares outstanding 53.17 M54.34 M53.8 M54.92 M56.48 M57.18 M — Diluted shares outstanding 55.13 M54.34 M53.8 M54.92 M58.3 M58.16 M — EBITDA 58.38 M25.27 M15.36 M5.33 M46.55 M25.27 M 92.91 M EBIT 44.67 M11.27 M1.46 M-8.37 M33.85 M10.27 M 74.81 M Cost of revenue 507.96 M528.37 M532.1 M567.27 M982.84 M1.15 B 1.15 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.7 M14 M13.9 M13.7 M12.7 M15 M 18.1 M